Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1991-10-01 (34 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: VITROLLES (13127), Bouches-du-Rhone
TRADING SERVICES INTERNATIONAL : revenue, balance sheet and financial ratios
TRADING SERVICES INTERNATIONAL is a French company
founded 34 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in VITROLLES (13127),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRADING SERVICES INTERNATIONAL (SIREN 383306537)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 215 386 €
2 961 031 €
3 370 875 €
3 389 320 €
4 756 480 €
3 986 612 €
3 897 842 €
Net income
151 392 €
163 949 €
77 584 €
50 332 €
127 831 €
109 954 €
236 273 €
191 425 €
171 238 €
EBITDA
N/C
N/C
-30 774 €
125 640 €
244 552 €
98 136 €
303 562 €
273 325 €
278 861 €
Net margin
N/C
N/C
1.8%
1.7%
3.8%
3.2%
5.0%
4.8%
4.4%
Revenue and income statement
In 2024, TRADING SERVICES INTERNATIONAL generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 171 k€ -> 151 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 392 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.27%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.923%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TRADING SERVICES INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
14.379
15.275
19.408
22.242
4.808
9.286
0.0
15.879
10.27
Financial autonomy
23.268
27.897
27.739
35.635
27.631
19.354
21.861
28.728
31.923
Repayment capacity
0.211
0.326
0.399
1.084
0.107
0.337
0.0
None
None
Cash flow / Revenue
5.409%
4.592%
4.862%
2.475%
5.833%
3.604%
-1.807%
None%
None%
Sector positioning
Debt ratio
10.272024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average+26 pts over 3 years
In 2024, the debt ratio of TRADING SERVICES INTERNAT... (10.27) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.92%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average+5 pts over 3 years
In 2024, the financial autonomy of TRADING SERVICES INTERNAT... (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Excellent
In 2022, the repayment capacity of TRADING SERVICES INTERNAT... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 134.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
134.374
Liquidity indicators evolution TRADING SERVICES INTERNATIONAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.541
141.831
134.355
153.353
131.522
127.871
113.688
121.876
134.374
Interest coverage
0.245
0.783
0.259
0.151
0.04
0.081
0.0
None
None
Sector positioning
Liquidity ratio
134.372024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Watch
In 2024, the liquidity ratio of TRADING SERVICES INTERNAT... (134.37) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Average
In 2022, the interest coverage of TRADING SERVICES INTERNAT... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRADING SERVICES INTERNATIONAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
265 404 €
521 728 €
676 324 €
377 333 €
-32 293 €
-270 549 €
500 746 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
0
0
0
0
Customer payment term (days)
30
58
75
61
49
84
80
0
0
Supplier payment term (days)
86
85
82
60
77
73
91
0
0
Positioning of TRADING SERVICES INTERNATIONAL in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 105 053€ to 761 912€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
105k€246k€761k€
246 210 €Range: 105 053€ - 761 912€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare TRADING SERVICES INTERNATIONAL with other companies in the same sector:
Frequently asked questions about TRADING SERVICES INTERNATIONAL
What is the revenue of TRADING SERVICES INTERNATIONAL ?
The revenue of TRADING SERVICES INTERNATIONAL in 2022 is 4.2 M€.
Is TRADING SERVICES INTERNATIONAL profitable?
Yes, TRADING SERVICES INTERNATIONAL generated a net profit of 151 k€ in 2024.
Where is the headquarters of TRADING SERVICES INTERNATIONAL ?
The headquarters of TRADING SERVICES INTERNATIONAL is located in VITROLLES (13127), in the department Bouches-du-Rhone.
Where to find the tax return of TRADING SERVICES INTERNATIONAL ?
The tax return of TRADING SERVICES INTERNATIONAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRADING SERVICES INTERNATIONAL operate?
TRADING SERVICES INTERNATIONAL operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart