Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-11-10 (16 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: STRASBOURG (67000), Bas-Rhin
TRADIGESTION IMMOBILIER : revenue, balance sheet and financial ratios
TRADIGESTION IMMOBILIER is a French company
founded 16 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in STRASBOURG (67000),
this company of category ETI
shows in 2024 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRADIGESTION IMMOBILIER (SIREN 518684451)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
1 546 129 €
1 417 702 €
1 032 936 €
975 973 €
1 034 971 €
900 379 €
898 048 €
810 696 €
Net income
-54 856 €
21 232 €
22 941 €
-15 779 €
26 385 €
16 283 €
54 542 €
-13 596 €
EBITDA
-32 181 €
-1 387 €
37 500 €
-14 589 €
68 823 €
67 554 €
104 801 €
28 730 €
Net margin
-3.5%
1.5%
2.2%
-1.6%
2.5%
1.8%
6.1%
-1.7%
Revenue and income statement
In 2024, TRADIGESTION IMMOBILIER achieves revenue of 1.5 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +8.4%. Vs 2023: +9%. After deducting consumption (0 €), gross margin stands at 1.5 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -32 k€, representing -2.1% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -55 k€ (-3.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 546 129 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 546 129 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-32 181 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-64 070 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-54 856 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.926%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.357%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.094%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.145
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.136
0.885
5.882
11.951
14.019
3.44
33.057
20.926
Financial autonomy
18.283
20.234
15.6
9.333
8.329
8.248
6.152
5.357
Repayment capacity
-0.361
0.032
0.98
1.015
-4.15
0.463
138.967
-2.145
Cash flow / Revenue
-1.311%
11.968%
2.613%
4.602%
-1.26%
2.797%
0.066%
-2.094%
Sector positioning
Debt ratio
20.932024
2021
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average+22 pts over 3 years
In 2024, the debt ratio of TRADIGESTION IMMOBILIER (20.93) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
5.36%2024
2021
2023
2024
Q1: 3.14%
Med: 14.37%
Q3: 43.78%
Average
In 2024, the financial autonomy of TRADIGESTION IMMOBILIER (5.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.15 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Excellent-28 pts over 3 years
In 2024, the repayment capacity of TRADIGESTION IMMOBILIER (-2.15) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.286
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
99.662
106.495
104.17
103.915
102.078
102.0
103.678
100.286
Interest coverage
1.27
0.017
0.007
0.491
0.0
0.0
-58.039
-9.841
Sector positioning
Liquidity ratio
100.292024
2021
2023
2024
Q1: 100.01
Med: 116.58
Q3: 409.86
Average
In 2024, the liquidity ratio of TRADIGESTION IMMOBILIER (100.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-9.84x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Average
In 2024, the interest coverage of TRADIGESTION IMMOBILIER (-9.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 83 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 181 days. Excellent situation: suppliers finance 98 days of the operating cycle (retail model). Overall, WCR represents 65 days of revenue, i.e. 280 k€ to permanently finance. Over 2016-2024, WCR increased by +2414%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
280 483 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
83 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
181 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
65 j
WCR and payment terms evolution TRADIGESTION IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
11 155 €
5 343 €
-8 229 €
-36 576 €
-28 860 €
-105 081 €
283 427 €
280 483 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
50
40
43
39
33
35
78
83
Supplier payment term (days)
278
118
99
76
152
126
140
181
Positioning of TRADIGESTION IMMOBILIER in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of TRADIGESTION IMMOBILIER is estimated at
441 195 €
(range 212 657€ - 962 515€).
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
212k€441k€962k€
441 195 €Range: 212 657€ - 962 515€
NAF 5 all-time
Valuation method used
Revenue Multiple
1 546 129 €
×
0.29x
=441 196 €
Range: 212 658€ - 962 516€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare TRADIGESTION IMMOBILIER with other companies in the same sector:
Frequently asked questions about TRADIGESTION IMMOBILIER
What is the revenue of TRADIGESTION IMMOBILIER ?
The revenue of TRADIGESTION IMMOBILIER in 2024 is 1.5 M€.
Is TRADIGESTION IMMOBILIER profitable?
TRADIGESTION IMMOBILIER recorded a net loss in 2024.
Where is the headquarters of TRADIGESTION IMMOBILIER ?
The headquarters of TRADIGESTION IMMOBILIER is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of TRADIGESTION IMMOBILIER ?
The tax return of TRADIGESTION IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRADIGESTION IMMOBILIER operate?
TRADIGESTION IMMOBILIER operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart