Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-03-23 (26 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: DARVOY (45150), Loiret
TRACTO SERVICES EURL : revenue, balance sheet and financial ratios
TRACTO SERVICES EURL is a French company
founded 26 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in DARVOY (45150),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRACTO SERVICES EURL (SIREN 430057752)
Indicator
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 613 905 €
1 352 127 €
Net income
40 354 €
135 101 €
95 072 €
-201 635 €
-52 150 €
10 688 €
18 832 €
EBITDA
N/C
N/C
N/C
N/C
N/C
33 099 €
7 286 €
Net margin
N/C
N/C
N/C
N/C
N/C
0.7%
1.4%
Revenue and income statement
In 2024, TRACTO SERVICES EURL generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 19 k€ -> 40 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 354 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 68%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.338%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.026%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Debt ratio
156.686
127.207
146.895
-925.07
275.02
104.751
68.338
Financial autonomy
25.095
27.076
14.996
-4.698
10.629
25.216
31.026
Repayment capacity
8.034
-27.813
None
None
None
None
None
Cash flow / Revenue
2.636%
-0.62%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
68.342024
2021
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average-7 pts over 3 years
In 2024, the debt ratio of TRACTO SERVICES EURL (68.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.03%2024
2021
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Average+14 pts over 3 years
In 2024, the financial autonomy of TRACTO SERVICES EURL (31.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
191.065
214.92
143.437
142.639
138.35
176.057
163.712
Interest coverage
175.199
29.049
None
None
None
None
None
Sector positioning
Liquidity ratio
163.712024
2021
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average+10 pts over 3 years
In 2024, the liquidity ratio of TRACTO SERVICES EURL (163.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRACTO SERVICES EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
Operating WCR
430 044 €
470 276 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
47
0
0
0
0
0
Customer payment term (days)
78
73
0
0
0
0
0
Supplier payment term (days)
21
30
0
0
0
0
0
Positioning of TRACTO SERVICES EURL in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 28 367€ to 552 672€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
28k€89k€552k€
89 461 €Range: 28 367€ - 552 672€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TRACTO SERVICES EURL with other companies in the same sector:
Frequently asked questions about TRACTO SERVICES EURL
What is the revenue of TRACTO SERVICES EURL ?
The revenue of TRACTO SERVICES EURL in 2018 is 1.6 M€.
Is TRACTO SERVICES EURL profitable?
Yes, TRACTO SERVICES EURL generated a net profit of 40 k€ in 2024.
Where is the headquarters of TRACTO SERVICES EURL ?
The headquarters of TRACTO SERVICES EURL is located in DARVOY (45150), in the department Loiret.
Where to find the tax return of TRACTO SERVICES EURL ?
The tax return of TRACTO SERVICES EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRACTO SERVICES EURL operate?
TRACTO SERVICES EURL operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart