Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

TRACK AND FLOW : revenue, balance sheet and financial ratios

TRACK AND FLOW is a French company founded 8 years ago, specialized in the sector Services administratifs combinés de bureau. Based in ANNECY (74000), this company of category PME shows in 2025 a net income positive of 14 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TRACK AND FLOW (SIREN 839558095)
Indicator 2025 2024 2023 2022 2021
Revenue N/C N/C N/C N/C N/C
Net income 14 046 € 296 € 4 084 € -2 302 € 8 442 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, TRACK AND FLOW generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 8 k€ -> 14 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 046 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

19.702%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

68.8%

Solvency indicators evolution
TRACK AND FLOW

Sector positioning

Debt ratio
19.7 2025
2023
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average -24 pts over 3 years

In 2025, the debt ratio of TRACK AND FLOW (19.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
68.8% 2025
2023
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Good +38 pts over 3 years

In 2025, the financial autonomy of TRACK AND FLOW (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 566.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

566.729

Liquidity indicators evolution
TRACK AND FLOW

Sector positioning

Liquidity ratio
566.73 2025
2023
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Good +9 pts over 3 years

In 2025, the liquidity ratio of TRACK AND FLOW (566.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of TRACK AND FLOW in its sector

Comparison with sector Services administratifs combinés de bureau

Valuation estimate

Based on 173 transactions of similar company sales (all years), the value of TRACK AND FLOW is estimated at 49 501 € (range 17 361€ - 133 882€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
173 transactions
17k€ 49k€ 133k€
49 501 € Range: 17 361€ - 133 882€
NAF 5 all-time

Valuation method used

Net Income Multiple
14 046 € × 3.5x = 49 501 €
Range: 17 361€ - 133 883€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Services administratifs combinés de bureau)

Compare TRACK AND FLOW with other companies in the same sector:

Frequently asked questions about TRACK AND FLOW

What is the revenue of TRACK AND FLOW ?

The revenue of TRACK AND FLOW is not publicly disclosed (confidential accounts filed with INPI).

Is TRACK AND FLOW profitable?

Yes, TRACK AND FLOW generated a net profit of 14 k€ in 2025.

Where is the headquarters of TRACK AND FLOW ?

The headquarters of TRACK AND FLOW is located in ANNECY (74000), in the department Haute-Savoie.

Where to find the tax return of TRACK AND FLOW ?

The tax return of TRACK AND FLOW is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TRACK AND FLOW operate?

TRACK AND FLOW operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.