Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-12-19 (8 years)Status: ActiveBusiness sector: Services administratifs combinés de bureauLocation: ANNECY (74000), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TRACK AND FLOW : revenue, balance sheet and financial ratios
TRACK AND FLOW is a French company
founded 8 years ago,
specialized in the sector Services administratifs combinés de bureau.
Based in ANNECY (74000),
this company of category PME
shows in 2025 a net income positive of 14 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRACK AND FLOW (SIREN 839558095)
Indicator
2025
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
N/C
N/C
Net income
14 046 €
296 €
4 084 €
-2 302 €
8 442 €
EBITDA
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, TRACK AND FLOW generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2025: 8 k€ -> 14 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
14 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.702%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.8%
Solvency indicators evolution TRACK AND FLOW
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
2025
Debt ratio
-249.807
-95.206
1408.889
550.864
19.702
Financial autonomy
-63.77
-181.6
3.914
13.568
68.8
Repayment capacity
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
19.72025
2023
2024
2025
Q1: 0.14
Med: 16.34
Q3: 92.69
Average-24 pts over 3 years
In 2025, the debt ratio of TRACK AND FLOW (19.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.8%2025
2023
2024
2025
Q1: 13.69%
Med: 51.99%
Q3: 85.32%
Good+38 pts over 3 years
In 2025, the financial autonomy of TRACK AND FLOW (68.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 566.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
566.729
Liquidity indicators evolution TRACK AND FLOW
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
2025
Liquidity ratio
0.0
72.121
237.457
857.143
566.729
Interest coverage
None
None
None
None
None
Sector positioning
Liquidity ratio
566.732025
2023
2024
2025
Q1: 140.28
Med: 507.86
Q3: 2210.32
Good+9 pts over 3 years
In 2025, the liquidity ratio of TRACK AND FLOW (566.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TRACK AND FLOW in its sector
Comparison with sector Services administratifs combinés de bureau
Valuation estimate
Based on 173 transactions of similar company sales
(all years),
the value of TRACK AND FLOW is estimated at
49 501 €
(range 17 361€ - 133 882€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
173 transactions
17k€49k€133k€
49 501 €Range: 17 361€ - 133 882€
NAF 5 all-time
Valuation method used
Net Income Multiple
14 046 €
×
3.5x
=49 501 €
Range: 17 361€ - 133 883€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 173 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services administratifs combinés de bureau)
Compare TRACK AND FLOW with other companies in the same sector:
The revenue of TRACK AND FLOW is not publicly disclosed (confidential accounts filed with INPI).
Is TRACK AND FLOW profitable?
Yes, TRACK AND FLOW generated a net profit of 14 k€ in 2025.
Where is the headquarters of TRACK AND FLOW ?
The headquarters of TRACK AND FLOW is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of TRACK AND FLOW ?
The tax return of TRACK AND FLOW is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRACK AND FLOW operate?
TRACK AND FLOW operates in the sector Services administratifs combinés de bureau (NAF code 82.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart