Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-09-29 (11 years)Status: ActiveBusiness sector: Commerce de détail d'habillement en magasin spécialiséLocation: CANNES (06400), Alpes-Maritimes
TRABAUD COTE D'AZUR : revenue, balance sheet and financial ratios
TRABAUD COTE D'AZUR is a French company
founded 11 years ago,
specialized in the sector Commerce de détail d'habillement en magasin spécialisé.
Based in CANNES (06400),
this company of category PME
shows in 2018 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TRABAUD COTE D'AZUR (SIREN 804836864)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 574 710 €
1 554 859 €
Net income
24 772 €
53 058 €
57 730 €
127 919 €
39 730 €
49 868 €
65 676 €
27 506 €
42 895 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
60 966 €
56 848 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.7%
2.8%
Revenue and income statement
In 2025, TRABAUD COTE D'AZUR generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 43 k€ -> 25 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 772 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 135%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
134.864%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.977%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
15136.189
4032.173
1460.981
822.849
852.321
493.384
362.76
140.627
134.864
Financial autonomy
0.525
1.699
5.724
8.795
9.084
14.249
18.367
36.901
35.977
Repayment capacity
31.344
-29.452
None
None
None
None
None
None
None
Cash flow / Revenue
2.954%
-2.811%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
134.862025
2023
2024
2025
Q1: 2.38
Med: 23.1
Q3: 81.62
Average
In 2025, the debt ratio of TRABAUD COTE D'AZUR (134.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
35.98%2025
2023
2024
2025
Q1: 13.16%
Med: 41.83%
Q3: 65.16%
Average+11 pts over 3 years
In 2025, the financial autonomy of TRABAUD COTE D'AZUR (36.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
82.146
91.25
296.239
149.727
310.0
285.594
273.984
313.695
244.39
Interest coverage
6.436
4.978
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
244.392025
2023
2024
2025
Q1: 124.91
Med: 218.23
Q3: 398.1
Good-5 pts over 3 years
In 2025, the liquidity ratio of TRABAUD COTE D'AZUR (244.39) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TRABAUD COTE D'AZUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
419 983 €
751 168 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
98
92
0
0
0
0
0
0
0
Customer payment term (days)
1
1
0
0
0
0
0
0
0
Supplier payment term (days)
73
171
0
0
0
0
0
0
0
Positioning of TRABAUD COTE D'AZUR in its sector
Comparison with sector Commerce de détail d'habillement en magasin spécialisé
Valuation estimate
Based on 51 transactions of similar company sales
in 2025,
the value of TRABAUD COTE D'AZUR is estimated at
52 557 €
(range 31 847€ - 236 394€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
51 tx
31k€52k€236k€
52 557 €Range: 31 847€ - 236 394€
NAF 5 année 2025
Valuation method used
Net Income Multiple
24 772 €
×
2.1x
=52 557 €
Range: 31 848€ - 236 394€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'habillement en magasin spécialisé)
Compare TRABAUD COTE D'AZUR with other companies in the same sector:
Frequently asked questions about TRABAUD COTE D'AZUR
What is the revenue of TRABAUD COTE D'AZUR ?
The revenue of TRABAUD COTE D'AZUR in 2018 is 1.6 M€.
Is TRABAUD COTE D'AZUR profitable?
Yes, TRABAUD COTE D'AZUR generated a net profit of 25 k€ in 2025.
Where is the headquarters of TRABAUD COTE D'AZUR ?
The headquarters of TRABAUD COTE D'AZUR is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of TRABAUD COTE D'AZUR ?
The tax return of TRABAUD COTE D'AZUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TRABAUD COTE D'AZUR operate?
TRABAUD COTE D'AZUR operates in the sector Commerce de détail d'habillement en magasin spécialisé (NAF code 47.71Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart