Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-10-01 (38 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: SPYCKER (59380), Nord
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
T.P.COURTOIS SERGE : revenue, balance sheet and financial ratios
T.P.COURTOIS SERGE is a French company
founded 38 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in SPYCKER (59380),
this company of category PME
shows in 2016 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.P.COURTOIS SERGE (SIREN 342737541)
Indicator
2024
2023
2022
2021
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 990 192 €
Net income
202 308 €
5 447 €
8 047 €
-28 660 €
24 957 €
92 674 €
EBITDA
N/C
N/C
N/C
N/C
N/C
169 699 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.1%
Revenue and income statement
In 2024, T.P.COURTOIS SERGE generates positive net income of 202 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 93 k€ -> 202 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
202 308 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.417%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.406%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2022
2023
2024
Debt ratio
4.045
5.047
15.32
19.862
9.754
10.417
Financial autonomy
61.337
54.211
52.186
53.779
54.546
52.406
Repayment capacity
0.523
None
None
None
None
None
Cash flow / Revenue
4.999%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.422024
2022
2023
2024
Q1: 7.72
Med: 32.37
Q3: 83.48
Good-6 pts over 3 years
In 2024, the debt ratio of T.P.COURTOIS SERGE (10.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
52.41%2024
2022
2023
2024
Q1: 20.85%
Med: 39.12%
Q3: 56.13%
Good
In 2024, the financial autonomy of T.P.COURTOIS SERGE (52.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 223.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
223.466
Liquidity indicators evolution T.P.COURTOIS SERGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2021
2022
2023
2024
Liquidity ratio
268.871
217.721
228.792
251.628
227.161
223.466
Interest coverage
0.321
None
None
None
None
None
Sector positioning
Liquidity ratio
223.472024
2022
2023
2024
Q1: 141.46
Med: 199.6
Q3: 300.67
Good-9 pts over 3 years
In 2024, the liquidity ratio of T.P.COURTOIS SERGE (223.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution T.P.COURTOIS SERGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2021
2022
2023
2024
Operating WCR
1 090 942 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
122
770
0
0
0
0
Supplier payment term (days)
131
761
0
0
0
0
Positioning of T.P.COURTOIS SERGE in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 142 216€ to 2 770 731€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
142k€448k€2770k€
448 500 €Range: 142 216€ - 2 770 731€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare T.P.COURTOIS SERGE with other companies in the same sector:
Frequently asked questions about T.P.COURTOIS SERGE
What is the revenue of T.P.COURTOIS SERGE ?
The revenue of T.P.COURTOIS SERGE in 2016 is 3.0 M€.
Is T.P.COURTOIS SERGE profitable?
Yes, T.P.COURTOIS SERGE generated a net profit of 202 k€ in 2024.
Where is the headquarters of T.P.COURTOIS SERGE ?
The headquarters of T.P.COURTOIS SERGE is located in SPYCKER (59380), in the department Nord.
Where to find the tax return of T.P.COURTOIS SERGE ?
The tax return of T.P.COURTOIS SERGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.P.COURTOIS SERGE operate?
T.P.COURTOIS SERGE operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart