Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-10-01 (19 years)Status: ActiveBusiness sector: Travaux de démolitionLocation: SAINT-MAURICE-LA-CLOUERE (86160), Vienne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
T.P.C.O. DEMOLITION : revenue, balance sheet and financial ratios
T.P.C.O. DEMOLITION is a French company
founded 19 years ago,
specialized in the sector Travaux de démolition.
Based in SAINT-MAURICE-LA-CLOUERE (86160),
this company of category PME
shows in 2022 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - T.P.C.O. DEMOLITION (SIREN 492078514)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
4 376 548 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
278 429 €
155 516 €
292 303 €
-61 926 €
-109 820 €
151 707 €
267 973 €
-104 325 €
-14 004 €
EBITDA
N/C
N/C
480 006 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
6.7%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, T.P.C.O. DEMOLITION generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
278 429 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
65.492%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.736%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
30.739
77.738
12.705
9.138
16.562
28.631
21.672
50.813
65.492
Financial autonomy
37.769
27.716
61.818
66.98
65.471
60.427
53.596
39.639
47.736
Repayment capacity
None
None
None
None
None
None
1.251
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
9.342%
None%
None%
Sector positioning
Debt ratio
65.492024
2022
2023
2024
Q1: 3.88
Med: 27.21
Q3: 60.79
Average+30 pts over 3 years
In 2024, the debt ratio of T.P.C.O. DEMOLITION (65.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
47.74%2024
2022
2023
2024
Q1: 14.87%
Med: 32.56%
Q3: 50.82%
Good
In 2024, the financial autonomy of T.P.C.O. DEMOLITION (47.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.25 years2022
2022
Q1: 0.0 years
Med: 0.3 years
Q3: 1.58 years
Average
In 2022, the repayment capacity of T.P.C.O. DEMOLITION (1.25) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 283.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
188.374
167.943
282.369
582.012
345.052
380.759
241.311
188.149
283.868
Interest coverage
None
None
None
None
None
None
0.0
None
None
Sector positioning
Liquidity ratio
283.872024
2022
2023
2024
Q1: 135.21
Med: 183.64
Q3: 249.41
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of T.P.C.O. DEMOLITION (283.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.38x
Q3: 1.86x
Average
In 2022, the interest coverage of T.P.C.O. DEMOLITION (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution T.P.C.O. DEMOLITION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
837 671 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
80
0
0
Supplier payment term (days)
0
0
0
0
0
0
104
0
0
Positioning of T.P.C.O. DEMOLITION in its sector
Comparison with sector Travaux de démolition
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of T.P.C.O. DEMOLITION is estimated at
878 016 €
(range 195 726€ - 2 471 308€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
195k€878k€2471k€
878 016 €Range: 195 726€ - 2 471 308€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
278 429 €
×
3.2x
=878 016 €
Range: 195 727€ - 2 471 309€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de démolition)
Compare T.P.C.O. DEMOLITION with other companies in the same sector:
Frequently asked questions about T.P.C.O. DEMOLITION
What is the revenue of T.P.C.O. DEMOLITION ?
The revenue of T.P.C.O. DEMOLITION in 2022 is 4.4 M€.
Is T.P.C.O. DEMOLITION profitable?
Yes, T.P.C.O. DEMOLITION generated a net profit of 278 k€ in 2024.
Where is the headquarters of T.P.C.O. DEMOLITION ?
The headquarters of T.P.C.O. DEMOLITION is located in SAINT-MAURICE-LA-CLOUERE (86160), in the department Vienne.
Where to find the tax return of T.P.C.O. DEMOLITION ?
The tax return of T.P.C.O. DEMOLITION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.P.C.O. DEMOLITION operate?
T.P.C.O. DEMOLITION operates in the sector Travaux de démolition (NAF code 43.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart