Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1988-05-01 (38 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: MAUGUIO (34130), Herault
T.P SUD : revenue, balance sheet and financial ratios
T.P SUD is a French company
founded 38 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in MAUGUIO (34130),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2025, T.P SUD generates positive net income of 1.1 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 847 k€ -> 1.1 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 097 931 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.155%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.556%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2021
2022
2023
2024
2025
Debt ratio
3.41
2.1
0.631
0.096
0.036
0.002
23.362
0.025
23.155
Financial autonomy
56.572
43.329
42.558
29.005
37.588
36.489
42.075
38.079
38.556
Repayment capacity
0.096
0.034
0.011
0.002
0.002
None
None
None
None
Cash flow / Revenue
11.325%
14.566%
11.218%
8.891%
5.92%
None%
None%
None%
None%
Sector positioning
Debt ratio
23.162025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Good
In 2025, the debt ratio of T.P SUD (23.16) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
38.56%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Average-15 pts over 3 years
In 2025, the financial autonomy of T.P SUD (38.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
177.711
Liquidity indicators evolution T.P SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2021
2022
2023
2024
2025
Liquidity ratio
236.928
170.545
159.991
136.369
141.862
141.946
196.884
155.063
177.711
Interest coverage
0.025
0.023
0.037
0.006
0.154
None
None
None
None
Sector positioning
Liquidity ratio
177.712025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Average-14 pts over 3 years
In 2025, the liquidity ratio of T.P SUD (177.71) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution T.P SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2021
2022
2023
2024
2025
Operating WCR
3 254 418 €
3 542 200 €
2 390 959 €
2 271 703 €
2 090 185 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
12
1
0
0
0
0
Customer payment term (days)
77
110
85
98
141
0
0
0
0
Supplier payment term (days)
74
103
82
104
198
0
0
0
0
Positioning of T.P SUD in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of T.P SUD is estimated at
3 859 701 €
(range 1 076 717€ - 10 804 530€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
1076k€3859k€10804k€
3 859 701 €Range: 1 076 717€ - 10 804 530€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 097 931 €
×
3.5x
=3 859 702 €
Range: 1 076 718€ - 10 804 531€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare T.P SUD with other companies in the same sector:
Yes, T.P SUD generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of T.P SUD ?
The headquarters of T.P SUD is located in MAUGUIO (34130), in the department Herault.
Where to find the tax return of T.P SUD ?
The tax return of T.P SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does T.P SUD operate?
T.P SUD operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart