TP REALISATIONS : revenue, balance sheet and financial ratios

TP REALISATIONS is a French company founded 25 years ago, specialized in the sector Construction de routes et autoroutes. Based in ALBON (26140), this company of category PME shows in 2021 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TP REALISATIONS (SIREN 434749446)
Indicator 2024 2021 2020 2019 2018 2017 2016
Revenue N/C 4 469 613 € 4 414 046 € 4 406 729 € 3 536 986 € 3 584 078 € 2 494 308 €
Net income 105 555 € 335 990 € 261 378 € 254 315 € 82 052 € 84 873 € 61 188 €
EBITDA N/C 486 416 € 430 545 € 337 371 € 164 281 € 195 005 € 140 664 €
Net margin N/C 7.5% 5.9% 5.8% 2.3% 2.4% 2.5%

Revenue and income statement

In 2024, TP REALISATIONS generates positive net income of 106 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 106 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

105 555 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 53%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

53.366%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

37.693%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

40.1%

Solvency indicators evolution
TP REALISATIONS

Sector positioning

Debt ratio
53.37 2024
2020
2021
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average -6 pts over 3 years

In 2024, the debt ratio of TP REALISATIONS (53.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
37.69% 2024
2020
2021
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good

In 2024, the financial autonomy of TP REALISATIONS (37.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.56 years 2021
2020
2021
Q1: 0.0 years
Med: 0.56 years
Q3: 2.62 years
Good -25 pts over 2 years

In 2021, the repayment capacity of TP REALISATIONS (0.56) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 185.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

185.201

Liquidity indicators evolution
TP REALISATIONS

Sector positioning

Liquidity ratio
185.2 2024
2020
2021
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Good -13 pts over 3 years

In 2024, the liquidity ratio of TP REALISATIONS (185.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.82x 2021
2020
2021
Q1: 0.0x
Med: 0.36x
Q3: 2.02x
Good -18 pts over 2 years

In 2021, the interest coverage of TP REALISATIONS (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TP REALISATIONS

Positioning of TP REALISATIONS in its sector

Comparison with sector Construction de routes et autoroutes

Valuation estimate

Based on 67 transactions of similar company sales (all years), the value of TP REALISATIONS is estimated at 32 786 € (range 16 275€ - 182 357€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
67 tx
16k€ 32k€ 182k€
32 786 € Range: 16 275€ - 182 357€
NAF 5 all-time

Valuation method used

Net Income Multiple
105 555 € × 0.3x = 32 786 €
Range: 16 276€ - 182 357€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Construction de routes et autoroutes)

Compare TP REALISATIONS with other companies in the same sector:

Frequently asked questions about TP REALISATIONS

What is the revenue of TP REALISATIONS ?

The revenue of TP REALISATIONS in 2021 is 4.5 M€.

Is TP REALISATIONS profitable?

Yes, TP REALISATIONS generated a net profit of 106 k€ in 2024.

Where is the headquarters of TP REALISATIONS ?

The headquarters of TP REALISATIONS is located in ALBON (26140), in the department Drome.

Where to find the tax return of TP REALISATIONS ?

The tax return of TP REALISATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TP REALISATIONS operate?

TP REALISATIONS operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.