Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-11-16 (16 years)Status: ActiveBusiness sector: Construction de routes et autoroutesLocation: SERAUCOURT-LE-GRAND (02790), Aisne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TP CONSTRUCTIONS : revenue, balance sheet and financial ratios
TP CONSTRUCTIONS is a French company
founded 16 years ago,
specialized in the sector Construction de routes et autoroutes.
Based in SERAUCOURT-LE-GRAND (02790),
this company of category PME
shows in 2016 a revenue of 632 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TP CONSTRUCTIONS (SIREN 518084165)
Indicator
2024
2023
2021
2020
2019
2016
Revenue
N/C
N/C
N/C
N/C
N/C
632 255 €
Net income
127 650 €
293 915 €
161 675 €
207 805 €
80 678 €
48 645 €
EBITDA
N/C
N/C
N/C
N/C
N/C
76 445 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.7%
Revenue and income statement
In 2024, TP CONSTRUCTIONS generates positive net income of 128 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 49 k€ -> 128 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
127 650 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 74%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.708%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.957%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Debt ratio
26.242
12.863
26.932
46.582
70.097
73.708
Financial autonomy
47.159
53.772
49.976
54.582
50.587
49.957
Repayment capacity
0.811
None
None
None
None
None
Cash flow / Revenue
9.68%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
73.712024
2021
2023
2024
Q1: 1.71
Med: 21.57
Q3: 63.35
Average+18 pts over 3 years
In 2024, the debt ratio of TP CONSTRUCTIONS (73.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
49.96%2024
2021
2023
2024
Q1: 14.32%
Med: 33.76%
Q3: 51.7%
Good
In 2024, the financial autonomy of TP CONSTRUCTIONS (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 740.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
740.552
Liquidity indicators evolution TP CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2023
2024
Liquidity ratio
217.412
300.212
271.287
491.325
881.888
740.552
Interest coverage
1.143
None
None
None
None
None
Sector positioning
Liquidity ratio
740.552024
2021
2023
2024
Q1: 140.21
Med: 183.24
Q3: 251.75
Excellent
In 2024, the liquidity ratio of TP CONSTRUCTIONS (740.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TP CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2023
2024
Operating WCR
198 617 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
0
0
0
0
0
Customer payment term (days)
119
0
0
0
0
0
Supplier payment term (days)
52
0
0
0
0
0
Positioning of TP CONSTRUCTIONS in its sector
Comparison with sector Construction de routes et autoroutes
Valuation estimate
Based on 67 transactions of similar company sales
(all years),
the value of TP CONSTRUCTIONS is estimated at
39 649 €
(range 19 682€ - 220 528€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
67 tx
19k€39k€220k€
39 649 €Range: 19 682€ - 220 528€
NAF 5 all-time
Valuation method used
Net Income Multiple
127 650 €
×
0.3x
=39 649 €
Range: 19 682€ - 220 528€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 67 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de routes et autoroutes)
Compare TP CONSTRUCTIONS with other companies in the same sector:
The revenue of TP CONSTRUCTIONS in 2016 is 632 k€.
Is TP CONSTRUCTIONS profitable?
Yes, TP CONSTRUCTIONS generated a net profit of 128 k€ in 2024.
Where is the headquarters of TP CONSTRUCTIONS ?
The headquarters of TP CONSTRUCTIONS is located in SERAUCOURT-LE-GRAND (02790), in the department Aisne.
Where to find the tax return of TP CONSTRUCTIONS ?
The tax return of TP CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TP CONSTRUCTIONS operate?
TP CONSTRUCTIONS operates in the sector Construction de routes et autoroutes (NAF code 42.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart