Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1985-09-01 (40 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: TREMBLAY LES VILLAGES (28170), Eure-et-Loir
TP 28 : revenue, balance sheet and financial ratios
TP 28 is a French company
founded 40 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in TREMBLAY LES VILLAGES (28170),
this company of category PME
shows in 2023 a revenue of 4.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, TP 28 records a net loss of 131 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-131 326 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.525%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.576%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
33.963
22.838
95.537
46.431
112.364
45.787
44.866
45.328
39.525
Financial autonomy
31.63
34.654
14.129
23.565
21.734
33.624
39.012
43.094
43.576
Repayment capacity
1.335
2.666
-0.683
0.614
3.449
3.166
3.977
2.063
None
Cash flow / Revenue
4.33%
1.586%
-8.394%
7.081%
4.761%
2.527%
2.32%
4.776%
None%
Sector positioning
Debt ratio
39.522024
2022
2023
2024
Q1: 7.62
Med: 32.33
Q3: 83.27
Average
In 2024, the debt ratio of TP 28 (39.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.58%2024
2022
2023
2024
Q1: 20.8%
Med: 39.12%
Q3: 56.1%
Good
In 2024, the financial autonomy of TP 28 (43.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.06 years2023
2022
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of TP 28 (2.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.983
Liquidity indicators evolution TP 28
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
193.226
167.457
125.613
141.65
186.2
156.966
170.683
191.893
181.983
Interest coverage
1.375
1.28
-0.303
1.437
0.488
1.262
1.509
1.201
None
Sector positioning
Liquidity ratio
181.982024
2022
2023
2024
Q1: 142.05
Med: 199.71
Q3: 301.05
Average
In 2024, the liquidity ratio of TP 28 (181.98) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.2x2023
2022
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good
In 2023, the interest coverage of TP 28 (1.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TP 28
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 243 324 €
1 076 398 €
1 104 039 €
1 258 821 €
1 179 502 €
1 043 138 €
990 324 €
1 108 018 €
0 €
Inventory turnover (days)
29
32
18
23
17
12
22
17
0
Customer payment term (days)
83
71
75
87
105
83
72
74
0
Supplier payment term (days)
73
91
95
100
91
81
61
66
0
Positioning of TP 28 in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare TP 28 with other companies in the same sector:
The headquarters of TP 28 is located in TREMBLAY LES VILLAGES (28170), in the department Eure-et-Loir.
Where to find the tax return of TP 28 ?
The tax return of TP 28 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TP 28 operate?
TP 28 operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart