Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-12-03 (33 years)Status: ActiveBusiness sector: Fabrication de colorants et de pigmentsLocation: OISSEL (76350), Seine-Maritime
TOYO INK EUROPE SPECIALTY CHEMICALS : revenue, balance sheet and financial ratios
TOYO INK EUROPE SPECIALTY CHEMICALS is a French company
founded 33 years ago,
specialized in the sector Fabrication de colorants et de pigments.
Based in OISSEL (76350),
this company of category PME
shows in 2024 a revenue of 40.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOYO INK EUROPE SPECIALTY CHEMICALS (SIREN 389316191)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
40 247 525 €
39 817 447 €
40 241 634 €
43 918 710 €
42 751 080 €
48 069 520 €
48 622 377 €
48 790 768 €
55 806 903 €
Net income
443 669 €
49 270 €
-1 116 172 €
2 292 147 €
-9 708 757 €
-1 856 306 €
-497 778 €
1 149 762 €
1 040 893 €
EBITDA
3 808 654 €
3 699 934 €
2 212 510 €
4 774 395 €
433 720 €
3 102 951 €
2 979 940 €
5 123 853 €
5 004 640 €
Net margin
1.1%
0.1%
-2.8%
5.2%
-22.7%
-3.9%
-1.0%
2.4%
1.9%
Revenue and income statement
In 2024, TOYO INK EUROPE SPECIALTY CHEMICALS achieves revenue of 40.2 M€. Activity remains stable over the period (CAGR: -4.0%). Vs 2023: +1%. After deducting consumption (13.6 M€), gross margin stands at 26.6 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.8 M€, representing 9.5% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 444 k€, i.e. 1.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 247 525 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 622 701 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 808 654 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
605 731 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
443 669 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 9.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.135%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.856%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.05%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.072
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOYO INK EUROPE SPECIALTY CHEMICALS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
20.906
16.049
27.46
54.067
85.2
70.573
100.015
66.141
49.135
Financial autonomy
65.065
69.368
63.581
52.137
43.733
48.372
43.051
49.681
55.856
Repayment capacity
1.723
1.274
2.889
3.458
-83.242
3.717
11.536
5.053
3.072
Cash flow / Revenue
7.305%
8.81%
6.419%
10.073%
-0.509%
10.171%
4.822%
7.306%
9.05%
Sector positioning
Debt ratio
49.132024
2022
2023
2024
Q1: 0.0
Med: 3.1
Q3: 19.68
Watch
In 2024, the debt ratio of TOYO INK EUROPE SPECIALTY... (49.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
55.86%2024
2022
2023
2024
Q1: 22.63%
Med: 64.8%
Q3: 77.65%
Average+20 pts over 3 years
In 2024, the financial autonomy of TOYO INK EUROPE SPECIALTY... (55.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.07 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 1.58 years
Watch-20 pts over 3 years
In 2024, the repayment capacity of TOYO INK EUROPE SPECIALTY... (3.07) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
447.626
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.222
Liquidity indicators evolution TOYO INK EUROPE SPECIALTY CHEMICALS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
316.568
360.731
404.67
343.325
346.631
365.455
560.521
415.93
447.626
Interest coverage
21.183
9.714
7.691
14.364
119.065
7.547
19.05
22.013
18.222
Sector positioning
Liquidity ratio
447.632024
2022
2023
2024
Q1: 208.75
Med: 390.1
Q3: 530.05
Good-15 pts over 3 years
In 2024, the liquidity ratio of TOYO INK EUROPE SPECIALTY... (447.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
18.22x2024
2022
2023
2024
Q1: 0.02x
Med: 3.44x
Q3: 11.94x
Excellent
In 2024, the interest coverage of TOYO INK EUROPE SPECIALTY... (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 47 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. Favorable situation: supplier credit is longer than customer credit by 4 days. Inventory turnover is 156 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 198 days of revenue, i.e. 22.2 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
22 182 021 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
47 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
156 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
198 j
WCR and payment terms evolution TOYO INK EUROPE SPECIALTY CHEMICALS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
18 988 299 €
21 022 966 €
25 104 219 €
25 310 525 €
18 630 921 €
19 449 401 €
27 845 199 €
23 051 116 €
22 182 021 €
Inventory turnover (days)
95
101
120
173
137
128
200
187
156
Customer payment term (days)
32
46
61
30
45
38
52
27
47
Supplier payment term (days)
52
49
46
62
73
54
35
61
51
Positioning of TOYO INK EUROPE SPECIALTY CHEMICALS in its sector
Comparison with sector Fabrication de colorants et de pigments
Valuation estimate
Based on 74 transactions of similar company sales
(all years),
the value of TOYO INK EUROPE SPECIALTY CHEMICALS is estimated at
2 564 273 €
(range 1 247 590€ - 6 138 195€).
With an EBITDA of 3 808 654€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
74 tx
1247k€2564k€6138k€
2 564 273 €Range: 1 247 590€ - 6 138 195€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 808 654 €×0.6x
Estimation2 380 507 €
721 184€ - 5 489 523€
Revenue Multiple30%
40 247 525 €×0.11x
Estimation4 420 959 €
2 885 052€ - 10 058 344€
Net Income Multiple20%
443 669 €×0.5x
Estimation238 664 €
107 413€ - 1 879 653€
How is this estimate calculated?
This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de colorants et de pigments)
Compare TOYO INK EUROPE SPECIALTY CHEMICALS with other companies in the same sector:
Frequently asked questions about TOYO INK EUROPE SPECIALTY CHEMICALS
What is the revenue of TOYO INK EUROPE SPECIALTY CHEMICALS ?
The revenue of TOYO INK EUROPE SPECIALTY CHEMICALS in 2024 is 40.2 M€.
Is TOYO INK EUROPE SPECIALTY CHEMICALS profitable?
Yes, TOYO INK EUROPE SPECIALTY CHEMICALS generated a net profit of 444 k€ in 2024.
Where is the headquarters of TOYO INK EUROPE SPECIALTY CHEMICALS ?
The headquarters of TOYO INK EUROPE SPECIALTY CHEMICALS is located in OISSEL (76350), in the department Seine-Maritime.
Where to find the tax return of TOYO INK EUROPE SPECIALTY CHEMICALS ?
The tax return of TOYO INK EUROPE SPECIALTY CHEMICALS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOYO INK EUROPE SPECIALTY CHEMICALS operate?
TOYO INK EUROPE SPECIALTY CHEMICALS operates in the sector Fabrication de colorants et de pigments (NAF code 20.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart