Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-02-22 (13 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: EPINAL (88000), Vosges
TOUTIMMO INGENIERIE IMMOBILIERE : revenue, balance sheet and financial ratios
TOUTIMMO INGENIERIE IMMOBILIERE is a French company
founded 13 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in EPINAL (88000),
this company of category PME
shows in 2023 a revenue of 604 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOUTIMMO INGENIERIE IMMOBILIERE (SIREN 791481476)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
603 945 €
992 938 €
298 773 €
667 158 €
1 363 382 €
546 914 €
1 223 841 €
1 970 361 €
Net income
10 120 €
142 154 €
54 055 €
74 450 €
55 415 €
182 €
48 851 €
264 642 €
EBITDA
23 179 €
216 262 €
68 981 €
104 200 €
97 646 €
5 585 €
79 974 €
420 147 €
Net margin
1.7%
14.3%
18.1%
11.2%
4.1%
0.0%
4.0%
13.4%
Revenue and income statement
In 2023, TOUTIMMO INGENIERIE IMMOBILIERE achieves revenue of 604 k€. Revenue is declining over the period 2016-2023 (CAGR: -15.5%). Significant drop of -39% vs 2022. After deducting consumption (455 k€), gross margin stands at 149 k€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 23 k€, representing 3.8% of revenue. Warning negative scissor effect: despite revenue change (-39%), EBITDA varies by -89%, reducing margin by 17.9 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 10 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
603 945 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
149 047 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
23 179 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
23 878 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 120 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1929%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 746.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1928.675%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4.665%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.193%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
417.838
1166.899
3265.961
1300.141
125.611
56.477
781.979
1928.675
Financial autonomy
17.531
7.064
2.96
6.371
33.718
52.672
10.583
4.665
Repayment capacity
4.807
25.346
-193.37
24.054
2.034
0.98
2.276
746.902
Cash flow / Revenue
12.568%
2.774%
-1.048%
3.542%
10.025%
16.969%
13.992%
0.193%
Sector positioning
Debt ratio
1928.672023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+22 pts over 3 years
In 2023, the debt ratio of TOUTIMMO INGENIERIE IMMOB... (1928.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
4.67%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Average-34 pts over 3 years
In 2023, the financial autonomy of TOUTIMMO INGENIERIE IMMOB... (4.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
746.9 years2023
2021
2022
2023
Q1: -7.1 years
Med: 0.0 years
Q3: 2.61 years
Watch+18 pts over 3 years
In 2023, the repayment capacity of TOUTIMMO INGENIERIE IMMOB... (746.90) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1824.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 51.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1824.371
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1085.003
952.373
27053.163
926.013
417.905
568.848
136.615
1824.371
Interest coverage
5.833
26.237
252.569
17.185
6.887
0.445
11.016
51.65
Sector positioning
Liquidity ratio
1824.372023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good+10 pts over 3 years
In 2023, the liquidity ratio of TOUTIMMO INGENIERIE IMMOB... (1824.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
51.65x2023
2021
2022
2023
Q1: -5.83x
Med: 0.0x
Q3: 5.4x
Excellent+22 pts over 3 years
In 2023, the interest coverage of TOUTIMMO INGENIERIE IMMOB... (51.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 489 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 512 days of revenue, i.e. 860 k€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
859 541 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
25 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
489 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
512 j
WCR and payment terms evolution TOUTIMMO INGENIERIE IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 055 325 €
1 006 793 €
934 260 €
1 369 694 €
143 225 €
120 931 €
1 603 158 €
859 541 €
Inventory turnover (days)
208
273
305
146
83
47
239
489
Customer payment term (days)
0
0
0
0
0
0
3
0
Supplier payment term (days)
16
42
21
37
130
92
21
25
Positioning of TOUTIMMO INGENIERIE IMMOBILIERE in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 241 604€ to 544 371€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
241k€469k€544k€
469 686 €Range: 241 604€ - 544 371€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare TOUTIMMO INGENIERIE IMMOBILIERE with other companies in the same sector:
Frequently asked questions about TOUTIMMO INGENIERIE IMMOBILIERE
What is the revenue of TOUTIMMO INGENIERIE IMMOBILIERE ?
The revenue of TOUTIMMO INGENIERIE IMMOBILIERE in 2023 is 604 k€.
Is TOUTIMMO INGENIERIE IMMOBILIERE profitable?
Yes, TOUTIMMO INGENIERIE IMMOBILIERE generated a net profit of 10 k€ in 2023.
Where is the headquarters of TOUTIMMO INGENIERIE IMMOBILIERE ?
The headquarters of TOUTIMMO INGENIERIE IMMOBILIERE is located in EPINAL (88000), in the department Vosges.
Where to find the tax return of TOUTIMMO INGENIERIE IMMOBILIERE ?
The tax return of TOUTIMMO INGENIERIE IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOUTIMMO INGENIERIE IMMOBILIERE operate?
TOUTIMMO INGENIERIE IMMOBILIERE operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart