Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-01 (10 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CHALON-SUR-SAONE (71100), Saone-et-Loire
TOUT'HABITAT : revenue, balance sheet and financial ratios
TOUT'HABITAT is a French company
founded 10 years ago,
specialized in the sector Travaux d'isolation.
Based in CHALON-SUR-SAONE (71100),
this company of category PME
shows in 2020 a revenue of 3.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOUT'HABITAT (SIREN 818008997)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 008 939 €
N/C
N/C
977 644 €
688 543 €
Net income
30 560 €
8 189 €
96 878 €
138 308 €
88 201 €
70 059 €
31 090 €
EBITDA
N/C
N/C
161 866 €
N/C
N/C
76 040 €
33 881 €
Net margin
N/C
N/C
3.2%
N/C
N/C
7.2%
4.5%
Revenue and income statement
In 2022, TOUT'HABITAT generates positive net income of 31 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 31 k€ -> 31 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
30 560 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 911%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 3%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
911.206%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.287%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
1.166
12.821
37.843
32.579
203.744
344.555
911.206
Financial autonomy
12.011
25.064
31.231
13.662
9.376
6.154
3.287
Repayment capacity
0.014
0.184
None
None
3.15
None
None
Cash flow / Revenue
4.818%
7.864%
None%
None%
3.617%
None%
None%
Sector positioning
Debt ratio
911.212022
2020
2021
2022
Q1: 0.68
Med: 18.92
Q3: 70.62
Watch
In 2022, the debt ratio of TOUT'HABITAT (911.21) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.29%2022
2020
2021
2022
Q1: 10.35%
Med: 28.44%
Q3: 49.87%
Watch
In 2022, the financial autonomy of TOUT'HABITAT (3.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
3.15 years2020
2020
Q1: 0.0 years
Med: 0.04 years
Q3: 1.53 years
Watch
In 2020, the repayment capacity of TOUT'HABITAT (3.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 216.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
216.425
Liquidity indicators evolution TOUT'HABITAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
106.8
177.233
160.444
117.638
137.551
131.669
216.425
Interest coverage
2.712
2.542
None
None
2.886
None
None
Sector positioning
Liquidity ratio
216.432022
2020
2021
2022
Q1: 136.0
Med: 193.57
Q3: 277.13
Good+33 pts over 3 years
In 2022, the liquidity ratio of TOUT'HABITAT (216.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.89x2020
2020
Q1: 0.0x
Med: 0.06x
Q3: 1.63x
Excellent
In 2020, the interest coverage of TOUT'HABITAT (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1201 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 233 days. The gap of 968 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1201 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
233 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOUT'HABITAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
60 365 €
173 972 €
0 €
0 €
244 536 €
0 €
0 €
Inventory turnover (days)
0
2
0
0
7
0
0
Customer payment term (days)
124
125
1723
2048
72
1627
1201
Supplier payment term (days)
67
47
352
508
37
112
233
Positioning of TOUT'HABITAT in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of TOUT'HABITAT is estimated at
112 149 €
(range 56 542€ - 326 885€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2022
58 tx
56k€112k€326k€
112 149 €Range: 56 542€ - 326 885€
NAF 5 all-time
Valuation method used
Net Income Multiple
30 560 €
×
3.7x
=112 149 €
Range: 56 542€ - 326 885€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare TOUT'HABITAT with other companies in the same sector:
Yes, TOUT'HABITAT generated a net profit of 31 k€ in 2022.
Where is the headquarters of TOUT'HABITAT ?
The headquarters of TOUT'HABITAT is located in CHALON-SUR-SAONE (71100), in the department Saone-et-Loire.
Where to find the tax return of TOUT'HABITAT ?
The tax return of TOUT'HABITAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOUT'HABITAT operate?
TOUT'HABITAT operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart