TOUTELEC MOTORISATION : revenue, balance sheet and financial ratios

TOUTELEC MOTORISATION is a French company founded 9 years ago, specialized in the sector Réparation d'équipements électriques. Based in FIRMINY (42700), this company of category PME shows in 2023 a revenue of 4.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TOUTELEC MOTORISATION (SIREN 828616060)
Indicator 2023 2022 2021
Revenue 4 518 515 € 3 631 277 € 3 611 075 €
Net income 83 635 € 162 069 € 5 521 €
EBITDA 190 732 € 325 763 € 68 983 €
Net margin 1.9% 4.5% 0.2%

Revenue and income statement

En 2023, TOUTELEC MOTORISATION alcanza unos ingresos de 4.5 M€. En el período 2021-2023, la empresa muestra un fuerte crecimiento con una TCAC de +11.9%. Vs 2022, crecimiento de +24% (3.6 M€ -> 4.5 M€). Tras deducir el consumo (2.4 M€), el margen bruto se sitúa en 2.1 M€, es decir, una tasa del 47%. El EBITDA alcanza 191 k€, representando el 4.2% de los ingresos. Advertencia efecto tijera negativo: a pesar del cambio en ingresos (+24%), el EBITDA varía en -41%, reduciendo el margen en 4.7 puntos. El margen operativo sigue siendo frágil, requiriendo vigilancia de costes. El resultado neto asciende a 84 k€, es decir, el 1.9% de los ingresos.

Revenue (2023) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

4 518 515 €

Gross margin (2023) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 131 773 €

EBITDA (2023) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

190 732 €

EBIT (2023) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

123 281 €

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

83 635 €

EBITDA margin (2023) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

4.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 16%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 39%. El equilibrio entre fondos propios y deuda es satisfactorio. La capacidad de reembolso indica que se necesitarían 0.8 años de flujo de caja. Este corto período demuestra una excelente sostenibilidad de la deuda. El flujo de caja representa el 3.5% de los ingresos.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.658%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.677%

Cash flow / Revenue (2023) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

3.499%

Repayment capacity (2023) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

0.793

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.0%

Solvency indicators evolution
TOUTELEC MOTORISATION

Sector positioning

Ratio de endeudamiento
15.66 2023
2021
2022
2023
Q1: 1.25
Med: 15.46
Q3: 44.3
Average +6 pts over 3 years

En 2023, el ratio de endeudamiento de TOUTELEC MOTORISATION (15.66) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.

Autonomía financiera
38.68% 2023
2021
2022
2023
Q1: 28.4%
Med: 45.99%
Q3: 61.36%
Average

En 2023, el autonomía financiera de TOUTELEC MOTORISATION (38.7%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.

Capacidad de reembolso
0.79 ans 2023
2021
2022
2023
Q1: 0.0 ans
Med: 0.29 ans
Q3: 1.68 ans
Average -10 pts over 3 years

En 2023, el capacidad de reembolso de TOUTELEC MOTORISATION (0.8 an) se sitúa por encima de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Un esfuerzo de reducción podría mejorar la solidez financiera.

Liquidity ratios

El ratio de liquidez se sitúa en 155.61. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo. El ratio de cobertura de intereses (= EBIT / Gastos financieros) es de 7.6x. El resultado de explotación cubre muy ampliamente los gastos financieros.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

155.612

Interest coverage (2023) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

7.61

Liquidity indicators evolution
TOUTELEC MOTORISATION

Sector positioning

Ratio de liquidez
155.61 2023
2021
2022
2023
Q1: 169.28
Med: 218.9
Q3: 317.02
Vigilar

En 2023, el ratio de liquidez de TOUTELEC MOTORISATION (155.61) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.

Cobertura de intereses
7.61x 2023
2021
2022
2023
Q1: 0.0x
Med: 0.35x
Q3: 3.13x
Excelente

En 2023, el cobertura de intereses de TOUTELEC MOTORISATION (7.6x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.

Working capital requirement (WCR) and payment terms

El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 58 días. Plazo proveedores: 84 días. Situación favorable. La rotación de existencias es de 23 días. Rotación rápida, señal de buena gestión de existencias. El FM representa 95 días de ingresos. En 2021-2023, el FM aumentó en +27%.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

1 192 526 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

58 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

84 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

23 j

WCR in days of revenue (2023) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

95 j

WCR and payment terms evolution
TOUTELEC MOTORISATION

Positioning of TOUTELEC MOTORISATION in its sector

Comparison with sector Réparation d'équipements électriques

Valuation estimate

Based on 197 transactions of similar company sales (all years), the value of TOUTELEC MOTORISATION is estimated at 650 655 € (range 281 681€ - 1 354 757€). With an EBITDA of 190 732€, the sector multiple of 2.4x is applied. The price/revenue ratio is 0.28x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
197 transactions
281k€ 650k€ 1354k€
650 655 € Range: 281 681€ - 1 354 757€
NAF 4 all-time Aggregated at NAF sub-class level

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
190 732 € × 2.4x
Estimation 461 194 €
146 880€ - 1 153 910€
Revenue Multiple 30%
4 518 515 € × 0.28x
Estimation 1 287 590 €
646 713€ - 2 297 530€
Net Income Multiple 20%
83 635 € × 2.0x
Estimation 168 910 €
71 141€ - 442 715€
How is this estimate calculated?

This estimate is based on the analysis of 197 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Réparation d'équipements électriques)

Compare TOUTELEC MOTORISATION with other companies in the same sector:

Frequently asked questions about TOUTELEC MOTORISATION

What is the revenue of TOUTELEC MOTORISATION ?

The revenue of TOUTELEC MOTORISATION in 2023 is 4.5 M€.

Is TOUTELEC MOTORISATION profitable?

Yes, TOUTELEC MOTORISATION generated a net profit of 84 k€ in 2023.

Where is the headquarters of TOUTELEC MOTORISATION ?

The headquarters of TOUTELEC MOTORISATION is located in FIRMINY (42700), in the department Loire.

Where to find the tax return of TOUTELEC MOTORISATION ?

The tax return of TOUTELEC MOTORISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TOUTELEC MOTORISATION operate?

TOUTELEC MOTORISATION operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.