Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-04-18 (13 years)Status: ActiveBusiness sector: Entreposage et stockage non frigorifiqueLocation: BAULE (45130), Loiret
TOUT FAIRE PLATEFORME : revenue, balance sheet and financial ratios
TOUT FAIRE PLATEFORME is a French company
founded 13 years ago,
specialized in the sector Entreposage et stockage non frigorifique.
Based in BAULE (45130),
this company of category ETI
shows in 2024 a revenue of 75.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOUT FAIRE PLATEFORME (SIREN 792564577)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
75 633 247 €
81 669 761 €
84 117 926 €
81 536 921 €
64 876 247 €
57 958 454 €
48 692 158 €
42 327 349 €
31 593 043 €
Net income
-777 864 €
540 924 €
538 911 €
992 744 €
190 475 €
-123 126 €
-1 757 261 €
-1 748 116 €
-2 303 398 €
EBITDA
-1 181 046 €
698 728 €
2 490 583 €
2 237 559 €
300 551 €
102 845 €
-2 326 537 €
-2 329 895 €
-3 092 505 €
Net margin
-1.0%
0.7%
0.6%
1.2%
0.3%
-0.2%
-3.6%
-4.1%
-7.3%
Revenue and income statement
In 2024, TOUT FAIRE PLATEFORME achieves revenue of 75.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.5%. Slight decline of -7% vs 2023. After deducting consumption (57.9 M€), gross margin stands at 17.7 M€, i.e. a rate of 23%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.2 M€, representing -1.6% of revenue. Warning negative scissor effect: despite revenue change (-7%), EBITDA varies by -269%, reducing margin by 2.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -778 k€ (-1.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
75 633 247 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 711 448 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 181 046 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 455 600 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-777 864 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 113%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.223%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.057%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.335%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.313
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOUT FAIRE PLATEFORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
380.431
391.443
514.867
529.54
585.827
294.162
229.285
202.256
113.223
Financial autonomy
13.487
12.24
8.406
7.559
6.403
11.775
15.092
15.753
22.057
Repayment capacity
-2.22
-3.636
-3.398
43.942
17.536
2.474
3.016
47.86
-1.313
Cash flow / Revenue
-6.598%
-3.816%
-3.164%
0.191%
0.613%
2.927%
2.938%
0.156%
-2.335%
Sector positioning
Debt ratio
113.222024
2022
2023
2024
Q1: 0.0
Med: 11.12
Q3: 67.77
Watch
In 2024, the debt ratio of TOUT FAIRE PLATEFORME (113.22) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
22.06%2024
2022
2023
2024
Q1: 9.65%
Med: 34.88%
Q3: 62.0%
Average+8 pts over 3 years
In 2024, the financial autonomy of TOUT FAIRE PLATEFORME (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.31 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 1.78 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of TOUT FAIRE PLATEFORME (-1.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 129.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
129.5
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-108.012
Liquidity indicators evolution TOUT FAIRE PLATEFORME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.009
158.528
140.654
131.034
131.166
132.102
142.427
134.338
129.5
Interest coverage
-9.044
-12.897
-17.665
442.348
159.457
25.613
27.23
184.938
-108.012
Sector positioning
Liquidity ratio
129.52024
2022
2023
2024
Q1: 105.43
Med: 164.12
Q3: 324.56
Average
In 2024, the liquidity ratio of TOUT FAIRE PLATEFORME (129.50) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-108.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.42x
Q3: 6.22x
Watch-51 pts over 3 years
In 2024, the interest coverage of TOUT FAIRE PLATEFORME (-108.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 45 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 63 days. Favorable situation: supplier credit is longer than customer credit by 18 days. Inventory turnover is 85 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 128 days of revenue, i.e. 26.9 M€ to permanently finance. Over 2016-2024, WCR increased by +103%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
26 891 401 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
45 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
63 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
85 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
128 j
WCR and payment terms evolution TOUT FAIRE PLATEFORME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 251 070 €
17 043 107 €
16 164 823 €
16 676 386 €
21 466 901 €
24 925 837 €
24 222 598 €
24 926 428 €
26 891 401 €
Inventory turnover (days)
87
88
74
62
71
75
77
86
85
Customer payment term (days)
44
41
42
46
49
40
41
41
45
Supplier payment term (days)
45
45
53
52
67
56
58
58
63
Positioning of TOUT FAIRE PLATEFORME in its sector
Comparison with sector Entreposage et stockage non frigorifique
Valuation estimate
Based on 77 transactions of similar company sales
(all years),
the value of TOUT FAIRE PLATEFORME is estimated at
10 873 192 €
(range 7 036 052€ - 26 015 010€).
The price/revenue ratio is 0.14x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
77 tx
7036k€10873k€26015k€
10 873 192 €Range: 7 036 052€ - 26 015 010€
NAF 5 all-time
Valuation method used
Revenue Multiple
75 633 247 €
×
0.14x
=10 873 192 €
Range: 7 036 053€ - 26 015 011€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entreposage et stockage non frigorifique)
Compare TOUT FAIRE PLATEFORME with other companies in the same sector:
Frequently asked questions about TOUT FAIRE PLATEFORME
What is the revenue of TOUT FAIRE PLATEFORME ?
The revenue of TOUT FAIRE PLATEFORME in 2024 is 75.6 M€.
Is TOUT FAIRE PLATEFORME profitable?
TOUT FAIRE PLATEFORME recorded a net loss in 2024.
Where is the headquarters of TOUT FAIRE PLATEFORME ?
The headquarters of TOUT FAIRE PLATEFORME is located in BAULE (45130), in the department Loiret.
Where to find the tax return of TOUT FAIRE PLATEFORME ?
The tax return of TOUT FAIRE PLATEFORME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOUT FAIRE PLATEFORME operate?
TOUT FAIRE PLATEFORME operates in the sector Entreposage et stockage non frigorifique (NAF code 52.10B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart