Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-05-01 (22 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: TRAPPES (78190), Yvelines
TOUT AU CARRE : revenue, balance sheet and financial ratios
TOUT AU CARRE is a French company
founded 22 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in TRAPPES (78190),
this company of category PME
shows in 2017 a revenue of 557 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOUT AU CARRE (SIREN 453982753)
Indicator
2022
2019
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
557 371 €
487 969 €
469 481 €
499 815 €
340 477 €
295 518 €
Net income
79 048 €
70 715 €
15 919 €
12 661 €
27 698 €
47 111 €
55 917 €
15 395 €
21 062 €
EBITDA
N/C
N/C
N/C
14 203 €
31 276 €
42 604 €
73 544 €
36 185 €
33 561 €
Net margin
N/C
N/C
N/C
2.3%
5.7%
10.0%
11.2%
4.5%
7.1%
Revenue and income statement
In 2022, TOUT AU CARRE generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2022: 21 k€ -> 79 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
79 048 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.121%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.018%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2022
Debt ratio
2.826
2.205
1.614
0.623
0.795
0.336
1.071
0.358
11.121
Financial autonomy
55.948
58.194
60.626
67.093
69.506
59.81
58.116
60.907
57.018
Repayment capacity
0.116
0.144
0.05
0.028
0.076
0.078
None
None
None
Cash flow / Revenue
9.35%
5.779%
12.036%
11.029%
5.57%
2.11%
None%
None%
None%
Sector positioning
Debt ratio
11.122022
2018
2019
2022
Q1: 0.03
Med: 13.02
Q3: 60.95
Good+18 pts over 3 years
In 2022, the debt ratio of TOUT AU CARRE (11.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
57.02%2022
2018
2019
2022
Q1: 7.37%
Med: 30.13%
Q3: 50.61%
Excellent
In 2022, the financial autonomy of TOUT AU CARRE (57.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 272.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
272.082
Liquidity indicators evolution TOUT AU CARRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2022
Liquidity ratio
217.918
234.957
255.293
302.64
327.064
246.824
237.556
254.629
272.082
Interest coverage
0.352
0.011
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
272.082022
2018
2019
2022
Q1: 120.03
Med: 167.91
Q3: 249.37
Excellent
In 2022, the liquidity ratio of TOUT AU CARRE (272.08) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOUT AU CARRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
2019
2022
Operating WCR
10 030 €
-6 626 €
88 487 €
104 643 €
87 634 €
114 612 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
83
64
120
124
109
145
589
0
0
Supplier payment term (days)
25
26
8
12
7
17
195
0
0
Positioning of TOUT AU CARRE in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 57 048€ to 393 666€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
57k€179k€393k€
179 360 €Range: 57 048€ - 393 666€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare TOUT AU CARRE with other companies in the same sector:
Yes, TOUT AU CARRE generated a net profit of 79 k€ in 2022.
Where is the headquarters of TOUT AU CARRE ?
The headquarters of TOUT AU CARRE is located in TRAPPES (78190), in the department Yvelines.
Where to find the tax return of TOUT AU CARRE ?
The tax return of TOUT AU CARRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOUT AU CARRE operate?
TOUT AU CARRE operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart