Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-01-25 (21 years)Status: ActiveBusiness sector: Autres travaux de finitionLocation: BELLERIVE-SUR-ALLIER (03700), Allier
TOUS TRAVAUX DE CONFORT : revenue, balance sheet and financial ratios
TOUS TRAVAUX DE CONFORT is a French company
founded 21 years ago,
specialized in the sector Autres travaux de finition.
Based in BELLERIVE-SUR-ALLIER (03700),
this company of category PME
shows in 2023 a revenue of 124 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOUS TRAVAUX DE CONFORT (SIREN 480685890)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
124 083 €
376 648 €
249 534 €
159 042 €
149 271 €
734 345 €
434 149 €
380 497 €
Net income
-16 012 €
-34 570 €
40 607 €
-994 €
8 666 €
62 984 €
11 523 €
4 367 €
EBITDA
-16 012 €
-31 177 €
54 800 €
365 €
25 491 €
65 782 €
10 208 €
1 912 €
Net margin
-12.9%
-9.2%
16.3%
-0.6%
5.8%
8.6%
2.7%
1.1%
Revenue and income statement
In 2023, TOUS TRAVAUX DE CONFORT achieves revenue of 124 k€. Revenue is declining over the period 2015-2023 (CAGR: -13.1%). Significant drop of -67% vs 2022. After deducting consumption (25 k€), gross margin stands at 99 k€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -16 k€, representing -12.9% of revenue. Warning negative scissor effect: despite revenue change (-67%), EBITDA varies by +49%, reducing margin by 4.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -16 k€ (-12.9% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
124 083 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
99 473 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-16 012 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 012 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-16 012 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-12.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.337%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.528%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-12.904%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.015
Solvency indicators evolution TOUS TRAVAUX DE CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
0.03
0.019
0.012
0.14
0.077
0.13
0.148
0.337
Financial autonomy
58.342
32.874
53.89
51.389
53.197
33.125
32.387
16.528
Repayment capacity
0.004
0.004
0.0
0.022
0.0
0.0
-0.004
-0.015
Cash flow / Revenue
2.196%
1.343%
6.758%
5.699%
-1.153%
16.127%
-8.116%
-12.904%
Sector positioning
Debt ratio
0.342023
2021
2022
2023
Q1: 0.83
Med: 18.76
Q3: 64.08
Excellent
In 2023, the debt ratio of TOUS TRAVAUX DE CONFORT (0.34) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
16.53%2023
2021
2022
2023
Q1: 8.29%
Med: 29.68%
Q3: 49.93%
Average-21 pts over 3 years
In 2023, the financial autonomy of TOUS TRAVAUX DE CONFORT (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.01 years
Q3: 1.27 years
Excellent
In 2023, the repayment capacity of TOUS TRAVAUX DE CONFORT (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 119.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
119.01
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TOUS TRAVAUX DE CONFORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
333.749
301.629
255.302
464.898
212.446
155.405
204.848
119.01
Interest coverage
0.471
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
119.012023
2021
2022
2023
Q1: 136.69
Med: 203.41
Q3: 341.2
Watch-11 pts over 3 years
In 2023, the liquidity ratio of TOUS TRAVAUX DE CONFORT (119.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.81x
Average
In 2023, the interest coverage of TOUS TRAVAUX DE CONFORT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 44 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 106 days of the operating cycle (retail model). Inventory turnover is 439 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 9 days of revenue, i.e. 3 k€ to permanently finance. Notable WCR improvement over the period (-97%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 141 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
44 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
439 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution TOUS TRAVAUX DE CONFORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Operating WCR
92 339 €
1 090 €
101 677 €
23 919 €
-44 899 €
-55 609 €
51 122 €
3 141 €
Inventory turnover (days)
75
119
21
161
38
163
65
439
Customer payment term (days)
21
27
59
98
2
8
14
44
Supplier payment term (days)
47
44
27
57
55
113
86
150
Positioning of TOUS TRAVAUX DE CONFORT in its sector
Comparison with sector Autres travaux de finition
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 11 368€ to 42 590€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
11k€19k€42k€
19 436 €Range: 11 368€ - 42 590€
NAF 4 année 2023
Aggregated at NAF sub-class level
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux de finition)
Compare TOUS TRAVAUX DE CONFORT with other companies in the same sector:
Frequently asked questions about TOUS TRAVAUX DE CONFORT
What is the revenue of TOUS TRAVAUX DE CONFORT ?
The revenue of TOUS TRAVAUX DE CONFORT in 2023 is 124 k€.
Is TOUS TRAVAUX DE CONFORT profitable?
TOUS TRAVAUX DE CONFORT recorded a net loss in 2023.
Where is the headquarters of TOUS TRAVAUX DE CONFORT ?
The headquarters of TOUS TRAVAUX DE CONFORT is located in BELLERIVE-SUR-ALLIER (03700), in the department Allier.
Where to find the tax return of TOUS TRAVAUX DE CONFORT ?
The tax return of TOUS TRAVAUX DE CONFORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOUS TRAVAUX DE CONFORT operate?
TOUS TRAVAUX DE CONFORT operates in the sector Autres travaux de finition (NAF code 43.39Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart