Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2004-12-29 (21 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: CEBAZAT (63118), Puy-de-Dome
TOURRETTE INDUSTRIE : revenue, balance sheet and financial ratios
TOURRETTE INDUSTRIE is a French company
founded 21 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in CEBAZAT (63118),
this company of category PME
shows in 2022 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOURRETTE INDUSTRIE (SIREN 480131242)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 272 393 €
N/C
N/C
N/C
N/C
1 920 064 €
N/C
Net income
132 485 €
33 548 €
66 349 €
-12 006 €
-19 670 €
2 344 €
11 189 €
96 946 €
114 801 €
EBITDA
N/C
N/C
122 037 €
N/C
N/C
N/C
N/C
101 231 €
N/C
Net margin
N/C
N/C
2.9%
N/C
N/C
N/C
N/C
5.0%
N/C
Revenue and income statement
In 2024, TOURRETTE INDUSTRIE generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 115 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 485 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.725%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.316%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.636
29.47
40.464
41.202
84.824
58.369
44.812
19.416
9.725
Financial autonomy
56.446
51.192
43.499
44.956
40.174
41.009
45.666
51.444
54.316
Repayment capacity
None
2.212
None
None
None
None
2.806
None
None
Cash flow / Revenue
None%
4.102%
None%
None%
None%
None%
4.517%
None%
None%
Sector positioning
Debt ratio
9.722024
2022
2023
2024
Q1: 6.09
Med: 21.51
Q3: 63.7
Good-26 pts over 3 years
In 2024, the debt ratio of TOURRETTE INDUSTRIE (9.72) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.32%2024
2022
2023
2024
Q1: 26.6%
Med: 45.7%
Q3: 61.62%
Good+7 pts over 3 years
In 2024, the financial autonomy of TOURRETTE INDUSTRIE (54.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.81 years2022
2022
Q1: 0.03 years
Med: 0.99 years
Q3: 2.82 years
Average
In 2022, the repayment capacity of TOURRETTE INDUSTRIE (2.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 208.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
283.627
247.871
184.103
203.243
307.679
227.592
239.103
208.66
208.63
Interest coverage
None
0.513
None
None
None
None
4.64
None
None
Sector positioning
Liquidity ratio
208.632024
2022
2023
2024
Q1: 168.06
Med: 241.37
Q3: 341.13
Average-15 pts over 3 years
In 2024, the liquidity ratio of TOURRETTE INDUSTRIE (208.63) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.64x2022
2022
Q1: 0.01x
Med: 1.02x
Q3: 3.87x
Excellent
In 2022, the interest coverage of TOURRETTE INDUSTRIE (4.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOURRETTE INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
562 963 €
0 €
0 €
0 €
0 €
551 373 €
0 €
0 €
Inventory turnover (days)
0
18
0
0
0
0
14
0
0
Customer payment term (days)
0
84
0
0
0
0
83
0
0
Supplier payment term (days)
0
50
0
0
0
0
65
0
0
Positioning of TOURRETTE INDUSTRIE in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TOURRETTE INDUSTRIE is estimated at
253 737 €
(range 184 468€ - 928 416€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
184k€253k€928k€
253 737 €Range: 184 468€ - 928 416€
NAF 5 all-time
Valuation method used
Net Income Multiple
132 485 €
×
1.9x
=253 737 €
Range: 184 469€ - 928 416€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TOURRETTE INDUSTRIE with other companies in the same sector:
Frequently asked questions about TOURRETTE INDUSTRIE
What is the revenue of TOURRETTE INDUSTRIE ?
The revenue of TOURRETTE INDUSTRIE in 2022 is 2.3 M€.
Is TOURRETTE INDUSTRIE profitable?
Yes, TOURRETTE INDUSTRIE generated a net profit of 132 k€ in 2024.
Where is the headquarters of TOURRETTE INDUSTRIE ?
The headquarters of TOURRETTE INDUSTRIE is located in CEBAZAT (63118), in the department Puy-de-Dome.
Where to find the tax return of TOURRETTE INDUSTRIE ?
The tax return of TOURRETTE INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOURRETTE INDUSTRIE operate?
TOURRETTE INDUSTRIE operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart