Employees: NN (2023.0)Legal category: Société coopérativeSize: PMECreation date: 2008-11-01 (17 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: CHEVANCEAUX (17210), Charente-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
TOURISME VOYAGE SERVICE ORGANISATION : revenue, balance sheet and financial ratios
TOURISME VOYAGE SERVICE ORGANISATION is a French company
founded 17 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in CHEVANCEAUX (17210),
this company of category PME
shows in 2019 a net income positive of 29 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOURISME VOYAGE SERVICE ORGANISATION (SIREN 508827821)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
28 776 €
79 566 €
90 135 €
24 390 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, TOURISME VOYAGE SERVICE ORGANISATION generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 24 k€ -> 29 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 776 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
25.329%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.324%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOURISME VOYAGE SERVICE ORGANISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
95.895
57.94
58.384
25.329
Financial autonomy
43.332
48.146
54.377
72.324
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
25.332019
2017
2018
2019
Q1: 0.0
Med: 12.64
Q3: 156.12
Average-6 pts over 3 years
In 2019, the debt ratio of TOURISME VOYAGE SERVICE O... (25.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
72.32%2019
2017
2018
2019
Q1: 2.78%
Med: 38.42%
Q3: 79.82%
Good+15 pts over 3 years
In 2019, the financial autonomy of TOURISME VOYAGE SERVICE O... (72.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 765.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
765.771
Liquidity indicators evolution TOURISME VOYAGE SERVICE ORGANISATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
435.91
309.143
531.64
765.771
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
765.772019
2017
2018
2019
Q1: 72.53
Med: 242.03
Q3: 940.51
Good+16 pts over 3 years
In 2019, the liquidity ratio of TOURISME VOYAGE SERVICE O... (765.77) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of TOURISME VOYAGE SERVICE ORGANISATION in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 234 transactions of similar company sales
in 2019,
the value of TOURISME VOYAGE SERVICE ORGANISATION is estimated at
184 128 €
(range 69 325€ - 372 440€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
234 transactions
69k€184k€372k€
184 128 €Range: 69 325€ - 372 440€
NAF 5 année 2019
Valuation method used
Net Income Multiple
28 776 €
×
6.4x
=184 129 €
Range: 69 326€ - 372 441€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 234 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare TOURISME VOYAGE SERVICE ORGANISATION with other companies in the same sector:
Frequently asked questions about TOURISME VOYAGE SERVICE ORGANISATION
What is the revenue of TOURISME VOYAGE SERVICE ORGANISATION ?
The revenue of TOURISME VOYAGE SERVICE ORGANISATION is not publicly disclosed (confidential accounts filed with INPI).
Is TOURISME VOYAGE SERVICE ORGANISATION profitable?
Yes, TOURISME VOYAGE SERVICE ORGANISATION generated a net profit of 29 k€ in 2019.
Where is the headquarters of TOURISME VOYAGE SERVICE ORGANISATION ?
The headquarters of TOURISME VOYAGE SERVICE ORGANISATION is located in CHEVANCEAUX (17210), in the department Charente-Maritime.
Where to find the tax return of TOURISME VOYAGE SERVICE ORGANISATION ?
The tax return of TOURISME VOYAGE SERVICE ORGANISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOURISME VOYAGE SERVICE ORGANISATION operate?
TOURISME VOYAGE SERVICE ORGANISATION operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart