Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-05-11 (10 years)Status: ActiveBusiness sector: Autres transports routiers de voyageurs Location: THIERS (63300), Puy-de-Dome
TOURISME RAJAT : revenue, balance sheet and financial ratios
TOURISME RAJAT is a French company
founded 10 years ago,
specialized in the sector Autres transports routiers de voyageurs .
Based in THIERS (63300),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOURISME RAJAT (SIREN 820220754)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 263 949 €
1 339 816 €
1 101 877 €
Net income
58 027 €
55 539 €
139 704 €
164 601 €
86 470 €
27 241 €
55 260 €
84 356 €
EBITDA
N/C
N/C
N/C
N/C
N/C
17 357 €
-20 411 €
155 006 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.2%
4.1%
7.7%
Revenue and income statement
In 2025, TOURISME RAJAT generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 84 k€ -> 58 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 027 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.55%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.368%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
14.16
8.051
3.629
57.732
1.173
0.076
0.056
0.55
Financial autonomy
50.755
52.187
59.507
44.336
60.925
56.401
62.396
62.368
Repayment capacity
0.529
-0.569
-1.926
None
None
None
None
None
Cash flow / Revenue
10.064%
-4.964%
-0.741%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.552025
2023
2024
2025
Q1: 6.5
Med: 18.96
Q3: 64.6
Excellent
In 2025, the debt ratio of TOURISME RAJAT (0.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
62.37%2025
2023
2024
2025
Q1: 24.07%
Med: 45.93%
Q3: 65.2%
Good
In 2025, the financial autonomy of TOURISME RAJAT (62.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.382
Liquidity indicators evolution TOURISME RAJAT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
131.624
172.881
211.23
310.451
234.901
224.692
240.552
227.382
Interest coverage
0.135
-0.995
0.853
None
None
None
None
None
Sector positioning
Liquidity ratio
227.382025
2023
2024
2025
Q1: 129.59
Med: 195.57
Q3: 286.06
Good
In 2025, the liquidity ratio of TOURISME RAJAT (227.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOURISME RAJAT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
2 083 €
-7 717 €
2 654 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
46
45
36
0
0
0
0
0
Supplier payment term (days)
23
25
21
0
0
0
0
0
Positioning of TOURISME RAJAT in its sector
Comparison with sector Autres transports routiers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TOURISME RAJAT is estimated at
147 056 €
(range 42 820€ - 318 820€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
42k€147k€318k€
147 056 €Range: 42 820€ - 318 820€
NAF 5 all-time
Valuation method used
Net Income Multiple
58 027 €
×
2.5x
=147 057 €
Range: 42 821€ - 318 821€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres transports routiers de voyageurs )
Compare TOURISME RAJAT with other companies in the same sector:
Yes, TOURISME RAJAT generated a net profit of 58 k€ in 2025.
Where is the headquarters of TOURISME RAJAT ?
The headquarters of TOURISME RAJAT is located in THIERS (63300), in the department Puy-de-Dome.
Where to find the tax return of TOURISME RAJAT ?
The tax return of TOURISME RAJAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOURISME RAJAT operate?
TOURISME RAJAT operates in the sector Autres transports routiers de voyageurs (NAF code 49.39B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart