Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1982-10-27 (43 years)Status: ActiveBusiness sector: Extraction de tourbeLocation: LANDEYRAT (15160), Cantal
TOURBES ET TERREAUX D'AUVERGNE : revenue, balance sheet and financial ratios
TOURBES ET TERREAUX D'AUVERGNE is a French company
founded 43 years ago,
specialized in the sector Extraction de tourbe.
Based in LANDEYRAT (15160),
this company of category PME
shows in 2024 a revenue of 86 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOURBES ET TERREAUX D'AUVERGNE (SIREN 328497821)
Indicator
2024
2022
2021
2020
2019
2017
2016
Revenue
86 338 €
194 720 €
274 003 €
249 882 €
173 792 €
170 496 €
132 621 €
Net income
-24 935 €
4 571 €
33 763 €
23 497 €
11 719 €
34 206 €
13 037 €
EBITDA
-23 117 €
32 452 €
43 509 €
39 318 €
24 701 €
17 874 €
5 069 €
Net margin
-28.9%
2.3%
12.3%
9.4%
6.7%
20.1%
9.8%
Revenue and income statement
In 2024, TOURBES ET TERREAUX D'AUVERGNE achieves revenue of 86 k€. Revenue is declining over the period 2016-2024 (CAGR: -5.2%). Significant drop of -56% vs 2022. After deducting consumption (0 €), gross margin stands at 86 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -23 k€, representing -26.8% of revenue. Warning negative scissor effect: despite revenue change (-56%), EBITDA varies by -171%, reducing margin by 43.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -25 k€ (-28.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
86 338 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
86 338 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-23 117 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-46 539 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-24 935 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.361%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.678%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.054%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOURBES ET TERREAUX D'AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
Debt ratio
563.153
305.305
157.62
139.137
95.713
96.649
3.361
Financial autonomy
68.759
58.873
48.57
41.451
34.161
36.42
1.678
Repayment capacity
0.0
0.001
0.563
0.238
0.099
0.064
0.0
Cash flow / Revenue
11.537%
20.967%
9.827%
11.846%
16.359%
14.231%
-0.054%
Sector positioning
Debt ratio
3.362024
2021
2022
2024
Q1: 25.54
Med: 51.46
Q3: 120.18
Excellent-39 pts over 3 years
In 2024, the debt ratio of TOURBES ET TERREAUX D'AUV... (3.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
1.68%2024
2021
2022
2024
Q1: 15.69%
Med: 27.24%
Q3: 48.04%
Watch-50 pts over 3 years
In 2024, the financial autonomy of TOURBES ET TERREAUX D'AUV... (1.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.1 years2021
2021
Q1: 0.4 years
Med: 0.51 years
Q3: 2.46 years
Excellent
In 2021, the repayment capacity of TOURBES ET TERREAUX D'AUV... (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 217.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
217.065
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-4.966
Liquidity indicators evolution TOURBES ET TERREAUX D'AUVERGNE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2024
Liquidity ratio
124.859
136.026
164.519
157.076
156.064
156.368
217.065
Interest coverage
0.0
0.0
0.551
0.277
2.866
20.134
-4.966
Sector positioning
Liquidity ratio
217.062024
2021
2022
2024
Q1: 150.87
Med: 201.81
Q3: 217.06
Excellent+73 pts over 3 years
In 2024, the liquidity ratio of TOURBES ET TERREAUX D'AUV... (217.06) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.87x2021
2021
Q1: 1.28x
Med: 2.15x
Q3: 2.87x
Excellent
In 2021, the interest coverage of TOURBES ET TERREAUX D'AUV... (2.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. The company must finance 30 days of gap between collections and payments. Inventory turnover is 40 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-481 days): operations structurally generate cash. Over 2016-2024, WCR increased by +37%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-115 337 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
40 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-481 j
WCR and payment terms evolution TOURBES ET TERREAUX D'AUVERGNE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2024
Operating WCR
-183 574 €
-224 417 €
-247 026 €
-290 463 €
-269 652 €
-243 661 €
-115 337 €
Inventory turnover (days)
144
47
28
16
15
12
40
Customer payment term (days)
71
53
55
75
49
68
82
Supplier payment term (days)
75
141
68
66
61
212
52
Positioning of TOURBES ET TERREAUX D'AUVERGNE in its sector
Comparison with sector Extraction de tourbe
Valuation estimate
Based on 112 transactions of similar company sales
(all years),
the value of TOURBES ET TERREAUX D'AUVERGNE is estimated at
14 996 €
(range 8 669€ - 36 574€).
The price/revenue ratio is 0.17x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
112 transactions
8k€14k€36k€
14 996 €Range: 8 669€ - 36 574€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
86 338 €
×
0.17x
=14 996 €
Range: 8 669€ - 36 574€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 112 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de tourbe)
Compare TOURBES ET TERREAUX D'AUVERGNE with other companies in the same sector:
Frequently asked questions about TOURBES ET TERREAUX D'AUVERGNE
What is the revenue of TOURBES ET TERREAUX D'AUVERGNE ?
The revenue of TOURBES ET TERREAUX D'AUVERGNE in 2024 is 86 k€.
Is TOURBES ET TERREAUX D'AUVERGNE profitable?
TOURBES ET TERREAUX D'AUVERGNE recorded a net loss in 2024.
Where is the headquarters of TOURBES ET TERREAUX D'AUVERGNE ?
The headquarters of TOURBES ET TERREAUX D'AUVERGNE is located in LANDEYRAT (15160), in the department Cantal.
Where to find the tax return of TOURBES ET TERREAUX D'AUVERGNE ?
The tax return of TOURBES ET TERREAUX D'AUVERGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOURBES ET TERREAUX D'AUVERGNE operate?
TOURBES ET TERREAUX D'AUVERGNE operates in the sector Extraction de tourbe (NAF code 08.92Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart