TOULOUSE YNOV CAMPUS : revenue, balance sheet and financial ratios
TOULOUSE YNOV CAMPUS is a French company
founded 15 years ago,
specialized in the sector Enseignement supérieur.
Based in TOULOUSE (31000),
this company of category ETI
shows in 2017 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOULOUSE YNOV CAMPUS (SIREN 533104634)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
1 884 995 €
1 782 040 €
1 579 268 €
Net income
1 365 174 €
590 094 €
266 073 €
362 234 €
409 340 €
348 800 €
296 309 €
EBITDA
N/C
N/C
N/C
N/C
661 828 €
538 497 €
586 085 €
Net margin
N/C
N/C
N/C
N/C
21.7%
19.6%
18.8%
Revenue and income statement
In 2021, TOULOUSE YNOV CAMPUS generates positive net income of 1.4 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 296 k€ -> 1.4 M€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 365 174 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.709%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.778%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
-39.851
1009.366
107.99
80.112
71.572
49.63
17.709
Financial autonomy
-19.916
1.445
20.257
29.603
31.51
39.547
46.778
Repayment capacity
0.289
0.76
1.047
None
None
None
None
Cash flow / Revenue
28.058%
20.56%
23.908%
None%
None%
None%
None%
Sector positioning
Debt ratio
17.712021
2019
2020
2021
Q1: 0.0
Med: 3.94
Q3: 55.28
Average-18 pts over 3 years
In 2021, the debt ratio of TOULOUSE YNOV CAMPUS (17.71) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.78%2021
2019
2020
2021
Q1: 7.44%
Med: 31.69%
Q3: 49.38%
Good+21 pts over 3 years
In 2021, the financial autonomy of TOULOUSE YNOV CAMPUS (46.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 432.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
646.644
531.232
896.073
1786.807
1660.542
583.388
432.745
Interest coverage
0.168
0.0
0.003
None
None
None
None
Sector positioning
Liquidity ratio
432.752021
2019
2020
2021
Q1: 128.03
Med: 192.21
Q3: 336.41
Excellent-19 pts over 3 years
In 2021, the liquidity ratio of TOULOUSE YNOV CAMPUS (432.75) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 10237 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3864 days. The gap of 6373 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
10237 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3864 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOULOUSE YNOV CAMPUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
-352 540 €
243 391 €
344 426 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
243
198
155
0
0
0
10237
Supplier payment term (days)
67
62
28
0
0
0
3864
Positioning of TOULOUSE YNOV CAMPUS in its sector
Comparison with sector Enseignement supérieur
Valuation estimate
Based on 55 transactions of similar company sales
in 2021,
the value of TOULOUSE YNOV CAMPUS is estimated at
3 015 423 €
(range 493 724€ - 8 758 583€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
55 tx
493k€3015k€8758k€
3 015 423 €Range: 493 724€ - 8 758 583€
Section année 2021
Aggregated at NAF section level
Valuation method used
Net Income Multiple
1 365 174 €
×
2.2x
=3 015 424 €
Range: 493 725€ - 8 758 583€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Enseignement supérieur)
Compare TOULOUSE YNOV CAMPUS with other companies in the same sector:
Frequently asked questions about TOULOUSE YNOV CAMPUS
What is the revenue of TOULOUSE YNOV CAMPUS ?
The revenue of TOULOUSE YNOV CAMPUS in 2017 is 1.9 M€.
Is TOULOUSE YNOV CAMPUS profitable?
Yes, TOULOUSE YNOV CAMPUS generated a net profit of 1.4 M€ in 2021.
Where is the headquarters of TOULOUSE YNOV CAMPUS ?
The headquarters of TOULOUSE YNOV CAMPUS is located in TOULOUSE (31000), in the department Haute-Garonne.
Where to find the tax return of TOULOUSE YNOV CAMPUS ?
The tax return of TOULOUSE YNOV CAMPUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOULOUSE YNOV CAMPUS operate?
TOULOUSE YNOV CAMPUS operates in the sector Enseignement supérieur (NAF code 85.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart