Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Activités de clubs de sportsLocation: TOULOUSE (31200), Haute-Garonne
TOULOUSE RUGBY XIII : revenue, balance sheet and financial ratios
TOULOUSE RUGBY XIII is a French company
founded 23 years ago,
specialized in the sector Activités de clubs de sports.
Based in TOULOUSE (31200),
this company of category PME
shows in 2022 a revenue of 4.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOULOUSE RUGBY XIII (SIREN 442333936)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
4 040 504 €
1 673 234 €
1 656 501 €
2 441 879 €
1 937 270 €
1 459 424 €
1 334 452 €
Net income
-1 237 161 €
-769 563 €
-992 308 €
-227 015 €
240 576 €
-57 980 €
-103 474 €
-157 007 €
-14 417 €
EBITDA
N/C
N/C
-1 181 010 €
-479 695 €
263 194 €
-161 914 €
-131 400 €
-154 779 €
9 201 €
Net margin
N/C
N/C
-24.6%
-13.6%
14.5%
-2.4%
-5.3%
-10.8%
-1.1%
Revenue and income statement
In 2024, TOULOUSE RUGBY XIII records a net loss of 1.2 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 237 161 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -44%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -279%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-44.016%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-279.356%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.812
6.787
17.261
114.902
174.399
1093.172
-66.498
-49.529
-44.016
Financial autonomy
25.386
24.775
13.07
5.726
17.702
2.746
-71.775
-131.665
-279.356
Repayment capacity
-0.245
-0.032
-0.058
-0.015
2.556
-1.018
-0.398
None
None
Cash flow / Revenue
-1.292%
-11.095%
-7.122%
-4.859%
9.711%
-23.887%
-26.839%
None%
None%
Sector positioning
Debt ratio
-44.022024
2022
2023
2024
Q1: 0.0
Med: 34.22
Q3: 146.62
Excellent
In 2024, the debt ratio of TOULOUSE RUGBY XIII (-44.02) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-279.36%2024
2022
2023
2024
Q1: 0.0%
Med: 19.1%
Q3: 35.78%
Watch
In 2024, the financial autonomy of TOULOUSE RUGBY XIII (-279.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.4 years2022
2022
Q1: -1.89 years
Med: -0.01 years
Q3: 1.77 years
Good
In 2022, the repayment capacity of TOULOUSE RUGBY XIII (-0.40) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 31.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
31.922
Liquidity indicators evolution TOULOUSE RUGBY XIII
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
318.373
209.731
163.607
115.277
206.464
153.486
66.914
53.247
31.922
Interest coverage
150.549
-1.14
-0.197
-1.12
1.873
-0.813
-0.877
None
None
Sector positioning
Liquidity ratio
31.922024
2022
2023
2024
Q1: 81.54
Med: 131.18
Q3: 208.3
Watch-8 pts over 3 years
In 2024, the liquidity ratio of TOULOUSE RUGBY XIII (31.92) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-0.88x2022
2022
Q1: -1.74x
Med: 0.0x
Q3: 3.76x
Average
In 2022, the interest coverage of TOULOUSE RUGBY XIII (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOULOUSE RUGBY XIII
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
54 326 €
193 826 €
171 177 €
320 570 €
311 787 €
258 866 €
104 326 €
0 €
0 €
Inventory turnover (days)
7
7
6
4
6
3
1
0
0
Customer payment term (days)
108
125
85
87
109
137
61
0
0
Supplier payment term (days)
13
47
60
80
101
95
82
0
0
Positioning of TOULOUSE RUGBY XIII in its sector
Comparison with sector Activités de clubs de sports
Similar companies (Activités de clubs de sports)
Compare TOULOUSE RUGBY XIII with other companies in the same sector:
Frequently asked questions about TOULOUSE RUGBY XIII
What is the revenue of TOULOUSE RUGBY XIII ?
The revenue of TOULOUSE RUGBY XIII in 2022 is 4.0 M€.
Is TOULOUSE RUGBY XIII profitable?
TOULOUSE RUGBY XIII recorded a net loss in 2024.
Where is the headquarters of TOULOUSE RUGBY XIII ?
The headquarters of TOULOUSE RUGBY XIII is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of TOULOUSE RUGBY XIII ?
The tax return of TOULOUSE RUGBY XIII is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOULOUSE RUGBY XIII operate?
TOULOUSE RUGBY XIII operates in the sector Activités de clubs de sports (NAF code 93.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart