Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-10 (18 years)Status: ActiveBusiness sector: Autres activités de nettoyage des bâtiments et nettoyage industrielLocation: TOULOUSE (31300), Haute-Garonne
TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE : revenue, balance sheet and financial ratios
TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE is a French company
founded 18 years ago,
specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel.
Based in TOULOUSE (31300),
this company of category PME
shows in 2017 a revenue of 129 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE (SIREN 500401955)
Indicator
2017
2016
Revenue
128 507 €
94 242 €
Net income
10 621 €
-702 €
EBITDA
20 317 €
6 233 €
Net margin
8.3%
-0.7%
Revenue and income statement
In 2017, TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE achieves revenue of 129 k€. Vs 2016, growth of +36% (94 k€ -> 129 k€). After deducting consumption (9 k€), gross margin stands at 119 k€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 20 k€, representing 15.8% of revenue. Positive scissor effect: EBITDA margin improves by +9.2 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2017)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
128 507 €
Gross margin (2017)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
119 118 €
EBITDA (2017)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
20 317 €
EBIT (2017)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 254 €
Net income (2017)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 621 €
EBITDA margin (2017)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 312%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 3.0 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 13.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2017)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
311.614%
Financial autonomy (2017)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.775%
Cash flow / Revenue (2017)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.912%
Repayment capacity (2017)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.024
Asset age ratio (2017)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Debt ratio
772.433
311.614
Financial autonomy
8.944
21.775
Repayment capacity
9.327
3.024
Cash flow / Revenue
5.913%
13.912%
Sector positioning
Debt ratio
311.612017
2016
2017
Q1: 0.05
Med: 7.62
Q3: 38.36
Watch
In 2017, the debt ratio of TOULOUSE RAMONAGE PAR ABR... (311.61) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.77%2017
2016
2017
Q1: 5.94%
Med: 27.94%
Q3: 49.87%
Average+12 pts over 2 years
In 2017, the financial autonomy of TOULOUSE RAMONAGE PAR ABR... (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.02 years2017
2016
2017
Q1: 0.0 years
Med: 0.01 years
Q3: 0.75 years
Watch
In 2017, the repayment capacity of TOULOUSE RAMONAGE PAR ABR... (3.02) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 848.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2017)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
848.801
Interest coverage (2017)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.638
Liquidity indicators evolution TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
Liquidity ratio
366.669
848.801
Interest coverage
10.444
2.638
Sector positioning
Liquidity ratio
848.82017
2016
2017
Q1: 115.46
Med: 161.99
Q3: 237.85
Excellent
In 2017, the liquidity ratio of TOULOUSE RAMONAGE PAR ABR... (848.80) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.64x2017
2016
2017
Q1: 0.0x
Med: 0.07x
Q3: 2.1x
Excellent
In 2017, the interest coverage of TOULOUSE RAMONAGE PAR ABR... (2.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 7 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2 days. The company must finance 5 days of gap between collections and payments. Inventory turnover is 61 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 58 days of revenue, i.e. 21 k€ to permanently finance.
Operating WCR (2017)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 631 €
Customer credit (2017)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
7 j
Supplier credit (2017)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2017)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
61 j
WCR in days of revenue (2017)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
58 j
WCR and payment terms evolution TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
Operating WCR
29 689 €
20 631 €
Inventory turnover (days)
101
61
Customer payment term (days)
5
7
Supplier payment term (days)
65
2
Positioning of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE in its sector
Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel
Valuation estimate
Based on 53 transactions of similar company sales
(all years),
the value of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE is estimated at
46 636 €
(range 18 901€ - 76 662€).
With an EBITDA of 20 317€, the sector multiple of 2.6x is applied.
The price/revenue ratio is 0.35x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2017
53 tx
18k€46k€76k€
46 636 €Range: 18 901€ - 76 662€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
20 317 €×2.6x
Estimation51 913 €
20 945€ - 79 803€
Revenue Multiple30%
128 507 €×0.35x
Estimation45 293 €
18 812€ - 77 840€
Net Income Multiple20%
10 621 €×3.3x
Estimation35 461 €
13 925€ - 67 046€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)
Compare TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE with other companies in the same sector:
Frequently asked questions about TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE
What is the revenue of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE ?
The revenue of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE in 2017 is 129 k€.
Is TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE profitable?
Yes, TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE generated a net profit of 11 k€ in 2017.
Where is the headquarters of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE ?
The headquarters of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE is located in TOULOUSE (31300), in the department Haute-Garonne.
Where to find the tax return of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE ?
The tax return of TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE operate?
TOULOUSE RAMONAGE PAR ABREVIATION TLSE RAMONAGE operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart