Employees: 32 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2011-11-30 (14 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: COURBEVOIE (92400), Hauts-de-Seine
TOTALENERGIES GLOBAL PROCUREMENT : revenue, balance sheet and financial ratios
TOTALENERGIES GLOBAL PROCUREMENT is a French company
founded 14 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 116.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTALENERGIES GLOBAL PROCUREMENT (SIREN 539072819)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
116 361 392 €
110 439 065 €
100 439 000 €
96 642 016 €
96 990 535 €
98 571 454 €
93 892 492 €
83 304 689 €
Net income
5 090 385 €
2 913 291 €
2 682 269 €
716 084 €
915 085 €
979 990 €
1 676 368 €
1 426 343 €
EBITDA
5 968 689 €
6 929 198 €
4 649 107 €
3 813 652 €
3 405 586 €
1 808 249 €
615 975 €
3 070 114 €
Net margin
4.4%
2.6%
2.7%
0.7%
0.9%
1.0%
1.8%
1.7%
Revenue and income statement
In 2024, TOTALENERGIES GLOBAL PROCUREMENT achieves revenue of 116.4 M€. Revenue is growing positively over 8 years (CAGR: +4.9%). Vs 2023: +5%. After deducting consumption (0 €), gross margin stands at 116.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.0 M€, representing 5.1% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 5.1 M€, i.e. 4.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
116 361 392 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
116 361 392 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
5 968 689 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
5 210 585 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
5 090 385 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
2.41%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.127%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.091%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.084
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOTALENERGIES GLOBAL PROCUREMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
1.91
0.0
0.0
0.0
5.57
2.41
Financial autonomy
28.82
32.599
29.333
28.236
30.714
30.94
43.114
50.127
Repayment capacity
0.0
0.0
0.111
0.0
0.0
0.0
0.187
0.084
Cash flow / Revenue
2.88%
0.787%
2.173%
2.867%
2.956%
4.324%
5.327%
6.091%
Sector positioning
Debt ratio
2.412024
2022
2023
2024
Q1: 0.0
Med: 3.98
Q3: 41.81
Good+15 pts over 3 years
In 2024, the debt ratio of TOTALENERGIES GLOBAL PROC... (2.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.13%2024
2022
2023
2024
Q1: 4.2%
Med: 38.87%
Q3: 76.44%
Good+15 pts over 3 years
In 2024, the financial autonomy of TOTALENERGIES GLOBAL PROC... (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.08 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average+27 pts over 3 years
In 2024, the repayment capacity of TOTALENERGIES GLOBAL PROC... (0.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 234.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
234.457
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.469
Liquidity indicators evolution TOTALENERGIES GLOBAL PROCUREMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
163.728
156.467
142.102
140.918
151.02
145.404
198.146
234.457
Interest coverage
0.004
18.569
0.009
1.13
0.161
0.393
0.9
0.469
Sector positioning
Liquidity ratio
234.462024
2022
2023
2024
Q1: 138.87
Med: 313.12
Q3: 966.61
Average+12 pts over 3 years
In 2024, the liquidity ratio of TOTALENERGIES GLOBAL PROC... (234.46) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.47x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.26x
Excellent
In 2024, the interest coverage of TOTALENERGIES GLOBAL PROC... (0.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 22 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 33 days. Favorable situation: supplier credit is longer than customer credit by 11 days. Overall, WCR represents 102 days of revenue, i.e. 33.0 M€ to permanently finance. Over 2017-2024, WCR increased by +68%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
32 971 000 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
22 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
33 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution TOTALENERGIES GLOBAL PROCUREMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
19 682 399 €
18 023 603 €
16 189 376 €
17 575 655 €
19 622 195 €
27 372 641 €
28 568 377 €
32 971 000 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
20
27
47
51
58
62
29
22
Supplier payment term (days)
42
32
27
30
33
61
42
33
Positioning of TOTALENERGIES GLOBAL PROCUREMENT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 69 transactions of similar company sales
in 2024,
the value of TOTALENERGIES GLOBAL PROCUREMENT is estimated at
42 760 212 €
(range 18 574 778€ - 63 430 021€).
With an EBITDA of 5 968 689€, the sector multiple of 4.3x is applied.
The price/revenue ratio is 0.66x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
69 tx
18574k€42760k€63430k€
42 760 212 €Range: 18 574 778€ - 63 430 021€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
5 968 689 €×4.3x
Estimation25 416 703 €
5 053 180€ - 40 692 804€
Revenue Multiple30%
116 361 392 €×0.66x
Estimation76 670 538 €
44 619 994€ - 84 779 069€
Net Income Multiple20%
5 090 385 €×6.9x
Estimation35 253 500 €
13 310 953€ - 88 249 495€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 69 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare TOTALENERGIES GLOBAL PROCUREMENT with other companies in the same sector:
Frequently asked questions about TOTALENERGIES GLOBAL PROCUREMENT
What is the revenue of TOTALENERGIES GLOBAL PROCUREMENT ?
The revenue of TOTALENERGIES GLOBAL PROCUREMENT in 2024 is 116.4 M€.
Is TOTALENERGIES GLOBAL PROCUREMENT profitable?
Yes, TOTALENERGIES GLOBAL PROCUREMENT generated a net profit of 5.1 M€ in 2024.
Where is the headquarters of TOTALENERGIES GLOBAL PROCUREMENT ?
The headquarters of TOTALENERGIES GLOBAL PROCUREMENT is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of TOTALENERGIES GLOBAL PROCUREMENT ?
The tax return of TOTALENERGIES GLOBAL PROCUREMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTALENERGIES GLOBAL PROCUREMENT operate?
TOTALENERGIES GLOBAL PROCUREMENT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart