Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2007-11-01 (18 years)Status: ActiveBusiness sector: Production d'électricitéLocation: TOUL (54200), Meurthe-et-Moselle
TOTALENERGIES - CENTRALE ELECTRIQUE TOUL : revenue, balance sheet and financial ratios
TOTALENERGIES - CENTRALE ELECTRIQUE TOUL is a French company
founded 18 years ago,
specialized in the sector Production d'électricité.
Based in TOUL (54200),
this company of category GE
shows in 2023 a revenue of 298.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTALENERGIES - CENTRALE ELECTRIQUE TOUL (SIREN 501005656)
Indicator
2023
2022
2021
2020
2019
2018
2016
Revenue
298 511 000 €
555 927 000 €
249 653 000 €
80 769 000 €
111 217 000 €
104 576 392 €
88 365 001 €
Net income
73 310 000 €
13 765 000 €
25 475 000 €
10 971 000 €
3 986 000 €
50 564 475 €
-5 736 280 €
EBITDA
89 684 000 €
22 025 000 €
35 500 000 €
18 138 000 €
10 366 000 €
4 700 041 €
3 756 172 €
Net margin
24.6%
2.5%
10.2%
13.6%
3.6%
48.4%
-6.5%
Revenue and income statement
In 2023, TOTALENERGIES - CENTRALE ELECTRIQUE TOUL achieves revenue of 298.5 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +19.0%. Significant drop of -46% vs 2022. After deducting consumption (175.9 M€), gross margin stands at 122.7 M€, i.e. a rate of 41%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 89.7 M€, representing 30.0% of revenue. Positive scissor effect: EBITDA margin improves by +26.1 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 73.3 M€, i.e. 24.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
298 511 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
122 656 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
89 684 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
82 514 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
73 310 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
30.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 27.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.254%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.851%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
27.033%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.087
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE TOUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Debt ratio
-123.807
15.196
14.518
26.215
18.184
15.642
6.254
Financial autonomy
-295.226
60.613
64.361
52.704
47.64
37.559
58.851
Repayment capacity
-56.23
-3.944
1.26
1.277
0.544
0.571
0.087
Cash flow / Revenue
-8.008%
-3.152%
9.279%
21.737%
12.986%
3.783%
27.033%
Sector positioning
Debt ratio
6.252023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of TOTALENERGIES - CENTRALE ... (6.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
58.85%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of TOTALENERGIES - CENTRALE ... (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.09 years2023
2021
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of TOTALENERGIES - CENTRALE ... (0.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.8x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.423
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.794
Liquidity indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE TOUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
155.024
55.995
77.274
128.981
123.619
110.266
172.423
Interest coverage
289.517
170.354
0.444
1.472
1.299
2.125
0.794
Sector positioning
Liquidity ratio
172.422023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Average
In 2023, the liquidity ratio of TOTALENERGIES - CENTRALE ... (172.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.79x2023
2021
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Good
In 2023, the interest coverage of TOTALENERGIES - CENTRALE ... (0.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 6 days. Overall, WCR represents 54 days of revenue, i.e. 44.5 M€ to permanently finance. Over 2016-2023, WCR increased by +253%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
44 522 916 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution TOTALENERGIES - CENTRALE ELECTRIQUE TOUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
Operating WCR
12 614 988 €
-1 452 566 €
12 969 014 €
22 398 859 €
69 163 867 €
59 261 818 €
44 522 916 €
Inventory turnover (days)
13
24
0
0
0
1
0
Customer payment term (days)
7
7
25
87
87
36
35
Supplier payment term (days)
78
69
91
543
105
49
41
Positioning of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL is estimated at
212 680 715 €
(range 34 824 783€ - 877 282 295€).
With an EBITDA of 89 684 000€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
34824k€212680k€877282k€
212 680 715 €Range: 34 824 783€ - 877 282 295€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
89 684 000 €×2.4x
Estimation217 005 744 €
23 812 679€ - 814 244 802€
Revenue Multiple30%
298 511 000 €×0.69x
Estimation206 521 980 €
40 658 312€ - 1 048 023 727€
Net Income Multiple20%
73 310 000 €×2.9x
Estimation211 106 250 €
53 604 753€ - 778 763 882€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare TOTALENERGIES - CENTRALE ELECTRIQUE TOUL with other companies in the same sector:
Frequently asked questions about TOTALENERGIES - CENTRALE ELECTRIQUE TOUL
What is the revenue of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL ?
The revenue of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL in 2023 is 298.5 M€.
Is TOTALENERGIES - CENTRALE ELECTRIQUE TOUL profitable?
Yes, TOTALENERGIES - CENTRALE ELECTRIQUE TOUL generated a net profit of 73.3 M€ in 2023.
Where is the headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL ?
The headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL is located in TOUL (54200), in the department Meurthe-et-Moselle.
Where to find the tax return of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL ?
The tax return of TOTALENERGIES - CENTRALE ELECTRIQUE TOUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTALENERGIES - CENTRALE ELECTRIQUE TOUL operate?
TOTALENERGIES - CENTRALE ELECTRIQUE TOUL operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart