Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2019-12-17 (6 years)Status: ActiveBusiness sector: Production d'électricitéLocation: SAINT-AVOLD (57500), Moselle
TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD : revenue, balance sheet and financial ratios
TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD is a French company
founded 6 years ago,
specialized in the sector Production d'électricité.
Based in SAINT-AVOLD (57500),
this company of category GE
shows in 2024 a revenue of 393.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD (SIREN 880005756)
Indicator
2024
2023
2022
2021
2020
Revenue
393 289 000 €
1 309 220 000 €
1 241 782 000 €
428 702 000 €
130 701 006 €
Net income
97 646 000 €
229 984 000 €
84 268 000 €
26 942 000 €
-44 320 755 €
EBITDA
131 035 000 €
345 346 000 €
95 327 120 €
50 908 000 €
-42 013 021 €
Net margin
24.8%
17.6%
6.8%
6.3%
-33.9%
Revenue and income statement
In 2024, TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD achieves revenue of 393.3 M€. Over the period 2020-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +31.7%. Significant drop of -70% vs 2023. After deducting consumption (144.9 M€), gross margin stands at 248.4 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 131.0 M€, representing 33.3% of revenue. Positive scissor effect: EBITDA margin improves by +6.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 97.6 M€, i.e. 24.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
393 289 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
248 367 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
131 035 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
123 505 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 646 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
33.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Cash flow represents 26.1% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.217%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
26.149%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Debt ratio
0.0
31.634
14.092
3.716
0.0
Financial autonomy
34.28
28.478
32.794
39.505
37.217
Repayment capacity
0.0
1.091
0.276
0.035
0.0
Cash flow / Revenue
-32.858%
10.801%
7.151%
20.514%
26.149%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Good
In 2024, the debt ratio of TOTALENERGIES - CENTRALE ... (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.22%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+9 pts over 3 years
In 2024, the financial autonomy of TOTALENERGIES - CENTRALE ... (37.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: -4.9 years
Med: 0.0 years
Q3: 5.63 years
Good
In 2024, the repayment capacity of TOTALENERGIES - CENTRALE ... (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 115.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.3x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
115.559
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.253
Liquidity indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
2023
2024
Liquidity ratio
42.32
113.018
120.887
284.001
115.559
Interest coverage
0.0
0.972
1.171
0.618
0.253
Sector positioning
Liquidity ratio
115.562024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Average-6 pts over 3 years
In 2024, the liquidity ratio of TOTALENERGIES - CENTRALE ... (115.56) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.25x2024
2022
2023
2024
Q1: -5.49x
Med: 0.0x
Q3: 19.34x
Good
In 2024, the interest coverage of TOTALENERGIES - CENTRALE ... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 134 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 319 days. Excellent situation: suppliers finance 185 days of the operating cycle (retail model). Inventory turnover is 4 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 116 days of revenue, i.e. 127.2 M€ to permanently finance. Over 2020-2024, WCR increased by +244%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
127 158 199 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
134 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
319 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
4 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
116 j
WCR and payment terms evolution TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
2023
2024
Operating WCR
-88 561 695 €
72 236 287 €
102 509 104 €
591 584 149 €
127 158 199 €
Inventory turnover (days)
5
2
1
1
4
Customer payment term (days)
65
122
33
79
134
Supplier payment term (days)
153
195
53
79
319
Positioning of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD is estimated at
296 395 765 €
(range 47 746 156€ - 1 216 524 804€).
With an EBITDA of 131 035 000€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
47746k€296395k€1216524k€
296 395 765 €Range: 47 746 156€ - 1 216 524 804€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
131 035 000 €×2.4x
Estimation317 061 545 €
34 792 096€ - 1 189 672 268€
Revenue Multiple30%
393 289 000 €×0.69x
Estimation272 093 232 €
53 567 429€ - 1 380 773 920€
Net Income Multiple20%
97 646 000 €×2.9x
Estimation281 185 117 €
71 399 396€ - 1 037 282 472€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD with other companies in the same sector:
Frequently asked questions about TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD
What is the revenue of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD ?
The revenue of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD in 2024 is 393.3 M€.
Is TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD profitable?
Yes, TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD generated a net profit of 97.6 M€ in 2024.
Where is the headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD ?
The headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD is located in SAINT-AVOLD (57500), in the department Moselle.
Where to find the tax return of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD ?
The tax return of TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD operate?
TOTALENERGIES - CENTRALE ELECTRIQUE SAINT-AVOLD operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart