TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE
SIREN : 488436577
Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2006-01-01 (20 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PONT-SUR-SAMBRE (59138), Nord
TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE : revenue, balance sheet and financial ratios
TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE is a French company
founded 20 years ago,
specialized in the sector Production d'électricité.
Based in PONT-SUR-SAMBRE (59138),
this company of category GE
shows in 2023 a revenue of 348.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE (SIREN 488436577)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
348 419 000 €
670 992 000 €
239 611 000 €
100 184 000 €
124 957 000 €
139 246 484 €
132 986 790 €
89 644 833 €
Net income
71 046 000 €
30 709 000 €
22 342 000 €
15 819 000 €
3 046 000 €
69 906 821 €
7 825 858 €
-6 822 449 €
EBITDA
88 108 000 €
43 927 000 €
34 461 000 €
26 650 000 €
9 011 000 €
6 595 724 €
14 224 969 €
50 319 €
Net margin
20.4%
4.6%
9.3%
15.8%
2.4%
50.2%
5.9%
-7.6%
Revenue and income statement
In 2023, TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE achieves revenue of 348.4 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +21.4%. Significant drop of -48% vs 2022. After deducting consumption (202.3 M€), gross margin stands at 146.1 M€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 88.1 M€, representing 25.3% of revenue. Positive scissor effect: EBITDA margin improves by +18.7 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 71.0 M€, i.e. 20.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
348 419 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
146 084 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
88 108 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
79 290 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
71 046 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
25.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 23.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.358%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.066%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
22.982%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.063
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-121.992
-121.145
10.487
14.572
14.848
9.428
5.167
4.358
Financial autonomy
-288.295
-292.2
69.889
64.292
48.335
51.553
44.561
40.066
Repayment capacity
-37.034
59.695
120.407
1.678
0.635
0.323
0.126
0.063
Cash flow / Revenue
-9.597%
3.866%
0.062%
7.156%
24.228%
12.944%
5.912%
22.982%
Sector positioning
Debt ratio
4.362023
2021
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Average
In 2023, the debt ratio of TOTALENERGIES - CENTRALE ... (4.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.07%2023
2021
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Good
In 2023, the financial autonomy of TOTALENERGIES - CENTRALE ... (40.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.06 years2023
2021
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Average
In 2023, the repayment capacity of TOTALENERGIES - CENTRALE ... (0.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 126.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.5x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
126.75
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.489
Liquidity indicators evolution TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
130.41
123.677
76.959
96.178
128.617
127.877
131.603
126.75
Interest coverage
17203.997
60.23
98.765
0.755
1.032
1.138
0.808
0.489
Sector positioning
Liquidity ratio
126.752023
2021
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Average
In 2023, the liquidity ratio of TOTALENERGIES - CENTRALE ... (126.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.49x2023
2021
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Good
In 2023, the interest coverage of TOTALENERGIES - CENTRALE ... (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 162 days. Excellent situation: suppliers finance 162 days of the operating cycle (retail model). Overall, WCR represents 130 days of revenue, i.e. 125.8 M€ to permanently finance. Over 2016-2023, WCR increased by +1286%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
125 789 712 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
162 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
130 j
WCR and payment terms evolution TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-10 608 570 €
-9 286 468 €
686 485 €
16 514 317 €
65 853 949 €
71 924 034 €
74 574 051 €
125 789 712 €
Inventory turnover (days)
13
12
17
1
0
0
0
0
Customer payment term (days)
12
7
15
28
187
84
30
0
Supplier payment term (days)
33
34
34
173
307
109
40
162
Positioning of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE is estimated at
219 828 627 €
(range 36 323 762€ - 917 883 636€).
With an EBITDA of 88 108 000€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
36323k€219828k€917883k€
219 828 627 €Range: 36 323 762€ - 917 883 636€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
88 108 000 €×2.4x
Estimation213 192 343 €
23 394 223€ - 799 936 232€
Revenue Multiple30%
348 419 000 €×0.69x
Estimation241 050 352 €
47 455 967€ - 1 223 242 624€
Net Income Multiple20%
71 046 000 €×2.9x
Estimation204 586 750 €
51 949 302€ - 754 713 665€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE with other companies in the same sector:
Frequently asked questions about TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE
What is the revenue of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE ?
The revenue of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE in 2023 is 348.4 M€.
Is TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE profitable?
Yes, TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE generated a net profit of 71.0 M€ in 2023.
Where is the headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE ?
The headquarters of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE is located in PONT-SUR-SAMBRE (59138), in the department Nord.
Where to find the tax return of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE ?
The tax return of TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE operate?
TOTALENERGIES - CENTRALE ELECTRIQUE PONT-SUR-SAMBRE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart