TOTALENERGIES BIOGAZ FRANCE : revenue, balance sheet and financial ratios
TOTALENERGIES BIOGAZ FRANCE is a French company
founded 15 years ago,
specialized in the sector Ingénierie, études techniques.
Based in ROQUEFORT (47310),
this company of category GE
shows in 2023 a revenue of 40 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTALENERGIES BIOGAZ FRANCE (SIREN 530045111)
Indicator
2023
2020
2019
2017
2016
Revenue
40 206 €
86 643 €
117 632 €
1 876 500 €
625 500 €
Net income
80 033 €
1 357 681 €
986 007 €
-82 157 €
36 035 €
EBITDA
-1 510 567 €
-44 444 €
-21 376 €
-75 512 €
-32 964 €
Net margin
199.1%
1567.0%
838.2%
-4.4%
5.8%
Revenue and income statement
In 2023, TOTALENERGIES BIOGAZ FRANCE achieves revenue of 40 k€. Revenue is declining over the period 2016-2023 (CAGR: -32.4%). Significant drop of -54% vs 2020. After deducting consumption (0 €), gross margin stands at 40 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -3757.1% of revenue. Warning negative scissor effect: despite revenue change (-54%), EBITDA varies by -3299%, reducing margin by 3705.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 80 k€, i.e. 199.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
40 206 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
40 206 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 510 567 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-123 568 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
80 033 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3757.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 744%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
744.444%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.818%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-3250.664%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-49.772
Solvency indicators evolution TOTALENERGIES BIOGAZ FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Debt ratio
0.0
372.589
176.059
161.252
744.444
Financial autonomy
44.517
20.626
36.052
38.221
11.818
Repayment capacity
0.0
26.697
13.114
10.335
-49.772
Cash flow / Revenue
3.363%
44.954%
838.968%
1568.151%
-3250.664%
Sector positioning
Debt ratio
744.442023
2019
2020
2023
Q1: 0.0
Med: 9.47
Q3: 51.26
Average
In 2023, the debt ratio of TOTALENERGIES BIOGAZ FRANCE (744.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
11.82%2023
2019
2020
2023
Q1: 11.14%
Med: 37.18%
Q3: 60.83%
Average-23 pts over 3 years
In 2023, the financial autonomy of TOTALENERGIES BIOGAZ FRANCE (11.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-49.77 years2023
2019
2020
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.07 years
Excellent-50 pts over 3 years
In 2023, the repayment capacity of TOTALENERGIES BIOGAZ FRANCE (-49.77) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 35507.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
35507.777
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-122.59
Liquidity indicators evolution TOTALENERGIES BIOGAZ FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2023
Liquidity ratio
155.089
3725.678
17932.006
56397.741
35507.777
Interest coverage
-154.065
-233.577
-705.169
-335.706
-122.59
Sector positioning
Liquidity ratio
35507.782023
2019
2020
2023
Q1: 150.51
Med: 232.42
Q3: 397.46
Excellent
In 2023, the liquidity ratio of TOTALENERGIES BIOGAZ FRANCE (35507.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-122.59x2023
2019
2020
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.85x
Average
In 2023, the interest coverage of TOTALENERGIES BIOGAZ FRANCE (-122.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 887 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. The gap of 861 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 481955 days of revenue, i.e. 53.8 M€ to permanently finance. Over 2016-2023, WCR increased by +1594%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
53 826 309 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
887 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
481955 j
WCR and payment terms evolution TOTALENERGIES BIOGAZ FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2023
Operating WCR
3 178 403 €
24 249 747 €
16 738 291 €
18 751 120 €
53 826 309 €
Inventory turnover (days)
1080
0
0
0
0
Customer payment term (days)
720
613
360
377
887
Supplier payment term (days)
192
407
160
35
26
Positioning of TOTALENERGIES BIOGAZ FRANCE in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 32 093€ to 121 759€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
32k€42k€121k€
42 462 €Range: 32 093€ - 121 759€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare TOTALENERGIES BIOGAZ FRANCE with other companies in the same sector:
Frequently asked questions about TOTALENERGIES BIOGAZ FRANCE
What is the revenue of TOTALENERGIES BIOGAZ FRANCE ?
The revenue of TOTALENERGIES BIOGAZ FRANCE in 2023 is 40 k€.
Is TOTALENERGIES BIOGAZ FRANCE profitable?
Yes, TOTALENERGIES BIOGAZ FRANCE generated a net profit of 80 k€ in 2023.
Where is the headquarters of TOTALENERGIES BIOGAZ FRANCE ?
The headquarters of TOTALENERGIES BIOGAZ FRANCE is located in ROQUEFORT (47310), in the department Lot-et-Garonne.
Where to find the tax return of TOTALENERGIES BIOGAZ FRANCE ?
The tax return of TOTALENERGIES BIOGAZ FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTALENERGIES BIOGAZ FRANCE operate?
TOTALENERGIES BIOGAZ FRANCE operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart