Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1958-01-01 (68 years)Status: ActiveBusiness sector: Commerce de détail de meublesLocation: PARIS (75005), Paris
TOTAL CONSORTIUM CLAYTON : revenue, balance sheet and financial ratios
TOTAL CONSORTIUM CLAYTON is a French company
founded 68 years ago,
specialized in the sector Commerce de détail de meubles.
Based in PARIS (75005),
this company of category PME
shows in 2022 a revenue of 5.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOTAL CONSORTIUM CLAYTON (SIREN 582102091)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
5 209 796 €
5 286 498 €
4 518 078 €
5 841 572 €
5 149 042 €
5 289 093 €
5 484 926 €
Net income
-131 737 €
248 314 €
-225 779 €
442 796 €
88 983 €
58 584 €
-39 503 €
11 791 €
25 647 €
EBITDA
N/C
N/C
-289 337 €
365 952 €
-21 809 €
20 885 €
-634 419 €
65 199 €
67 938 €
Net margin
N/C
N/C
-4.3%
8.4%
2.0%
1.0%
-0.8%
0.2%
0.5%
Revenue and income statement
In 2024, TOTAL CONSORTIUM CLAYTON records a net loss of 132 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-131 737 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.404%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.483%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOTAL CONSORTIUM CLAYTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.431
23.754
21.759
27.219
35.847
19.374
18.942
12.958
27.404
Financial autonomy
43.353
44.339
42.1
39.485
37.366
48.843
42.953
60.815
54.483
Repayment capacity
4.547
8.009
-4.056
2.881
15.339
0.839
-1.042
None
None
Cash flow / Revenue
0.876%
0.637%
-1.143%
1.869%
0.644%
6.988%
-4.23%
None%
None%
Sector positioning
Debt ratio
27.42024
2022
2023
2024
Q1: 1.63
Med: 24.85
Q3: 81.95
Average+13 pts over 3 years
In 2024, the debt ratio of TOTAL CONSORTIUM CLAYTON (27.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.48%2024
2022
2023
2024
Q1: 11.72%
Med: 29.88%
Q3: 50.21%
Excellent+6 pts over 3 years
In 2024, the financial autonomy of TOTAL CONSORTIUM CLAYTON (54.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.04 years2022
2022
Q1: 0.0 years
Med: 0.76 years
Q3: 2.91 years
Excellent
In 2022, the repayment capacity of TOTAL CONSORTIUM CLAYTON (-1.04) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 211.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
211.268
Liquidity indicators evolution TOTAL CONSORTIUM CLAYTON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.817
173.051
161.238
149.187
159.133
184.995
152.455
224.845
211.268
Interest coverage
3.49
5.31
-0.537
21.709
-13.811
0.76
-0.646
None
None
Sector positioning
Liquidity ratio
211.272024
2022
2023
2024
Q1: 115.32
Med: 162.76
Q3: 261.62
Good+14 pts over 3 years
In 2024, the liquidity ratio of TOTAL CONSORTIUM CLAYTON (211.27) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.65x2022
2022
Q1: 0.0x
Med: 0.99x
Q3: 3.87x
Average
In 2022, the interest coverage of TOTAL CONSORTIUM CLAYTON (-0.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOTAL CONSORTIUM CLAYTON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
718 635 €
570 270 €
838 264 €
738 959 €
486 145 €
739 211 €
610 953 €
0 €
0 €
Inventory turnover (days)
44
50
60
54
65
55
65
0
0
Customer payment term (days)
39
30
38
34
43
41
31
0
0
Supplier payment term (days)
35
29
39
40
51
34
31
0
0
Positioning of TOTAL CONSORTIUM CLAYTON in its sector
Comparison with sector Commerce de détail de meubles
Similar companies (Commerce de détail de meubles)
Compare TOTAL CONSORTIUM CLAYTON with other companies in the same sector:
Frequently asked questions about TOTAL CONSORTIUM CLAYTON
What is the revenue of TOTAL CONSORTIUM CLAYTON ?
The revenue of TOTAL CONSORTIUM CLAYTON in 2022 is 5.2 M€.
Is TOTAL CONSORTIUM CLAYTON profitable?
TOTAL CONSORTIUM CLAYTON recorded a net loss in 2024.
Where is the headquarters of TOTAL CONSORTIUM CLAYTON ?
The headquarters of TOTAL CONSORTIUM CLAYTON is located in PARIS (75005), in the department Paris.
Where to find the tax return of TOTAL CONSORTIUM CLAYTON ?
The tax return of TOTAL CONSORTIUM CLAYTON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOTAL CONSORTIUM CLAYTON operate?
TOTAL CONSORTIUM CLAYTON operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart