Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-01-09 (30 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: ALLONZIER-LA-CAILLE (74350), Haute-Savoie
TOSCO ENTREPRISE : revenue, balance sheet and financial ratios
TOSCO ENTREPRISE is a French company
founded 30 years ago,
specialized in the sector Travaux de charpente.
Based in ALLONZIER-LA-CAILLE (74350),
this company of category PME
shows in 2017 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOSCO ENTREPRISE (SIREN 403912579)
Indicator
2025
2024
2022
2021
2020
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
2 554 661 €
4 050 139 €
4 135 206 €
Net income
337 465 €
-499 908 €
41 112 €
13 904 €
13 371 €
-218 377 €
42 342 €
146 594 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-259 335 €
100 120 €
278 960 €
Net margin
N/C
N/C
N/C
N/C
N/C
-8.5%
1.0%
3.5%
Revenue and income statement
In 2025, TOSCO ENTREPRISE generates positive net income of 337 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2025: 147 k€ -> 337 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
337 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.486%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.904%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2024
2025
Debt ratio
4.471
33.343
37.953
23.328
10.762
38.946
68.193
22.486
Financial autonomy
39.059
46.73
44.56
51.134
46.037
41.656
34.894
54.904
Repayment capacity
0.194
3.526
-0.483
None
None
None
None
None
Cash flow / Revenue
4.368%
1.931%
-7.55%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
22.492025
2022
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Good-6 pts over 3 years
In 2025, the debt ratio of TOSCO ENTREPRISE (22.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.9%2025
2022
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Good+8 pts over 3 years
In 2025, the financial autonomy of TOSCO ENTREPRISE (54.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.233
Liquidity indicators evolution TOSCO ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
2024
2025
Liquidity ratio
180.014
248.489
197.051
275.886
191.066
282.254
208.405
293.233
Interest coverage
10.696
14.179
-5.523
None
None
None
None
None
Sector positioning
Liquidity ratio
293.232025
2022
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Good-7 pts over 3 years
In 2025, the liquidity ratio of TOSCO ENTREPRISE (293.23) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 345 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 167 days. The gap of 178 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
345 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
167 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOSCO ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2024
2025
Operating WCR
1 478 502 €
1 260 363 €
972 687 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
40
32
63
0
0
0
0
0
Customer payment term (days)
88
81
71
0
0
0
921
345
Supplier payment term (days)
82
37
46
0
0
0
353
167
Positioning of TOSCO ENTREPRISE in its sector
Comparison with sector Travaux de charpente
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TOSCO ENTREPRISE is estimated at
910 619 €
(range 462 231€ - 1 618 197€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
462k€910k€1618k€
910 619 €Range: 462 231€ - 1 618 197€
NAF 5 all-time
Valuation method used
Net Income Multiple
337 465 €
×
2.7x
=910 619 €
Range: 462 231€ - 1 618 197€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de charpente)
Compare TOSCO ENTREPRISE with other companies in the same sector:
The revenue of TOSCO ENTREPRISE in 2017 is 2.6 M€.
Is TOSCO ENTREPRISE profitable?
Yes, TOSCO ENTREPRISE generated a net profit of 337 k€ in 2025.
Where is the headquarters of TOSCO ENTREPRISE ?
The headquarters of TOSCO ENTREPRISE is located in ALLONZIER-LA-CAILLE (74350), in the department Haute-Savoie.
Where to find the tax return of TOSCO ENTREPRISE ?
The tax return of TOSCO ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOSCO ENTREPRISE operate?
TOSCO ENTREPRISE operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart