TOPAZE : revenue, balance sheet and financial ratios

TOPAZE is a French company founded 8 years ago, specialized in the sector Restauration de type rapide. Based in HENIN-BEAUMONT (62110), this company of category PME shows in 2018 a revenue of 3.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TOPAZE (SIREN 830055661)
Indicator 2024 2023 2019 2018 2017
Revenue N/C N/C N/C 3 023 640 € 1 605 672 €
Net income 15 561 € 22 947 € 266 522 € 62 786 € -4 725 €
EBITDA N/C N/C N/C 153 168 € 158 248 €
Net margin N/C N/C N/C 2.1% -0.3%

Revenue and income statement

In 2024, TOPAZE generates positive net income of 16 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

15 561 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

1.712%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.403%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

26.6%

Solvency indicators evolution
TOPAZE

Sector positioning

Debt ratio
1.71 2024
2019
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Good -35 pts over 3 years

In 2024, the debt ratio of TOPAZE (1.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
48.4% 2024
2019
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent +21 pts over 3 years

In 2024, the financial autonomy of TOPAZE (48.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 154.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

154.156

Liquidity indicators evolution
TOPAZE

Sector positioning

Liquidity ratio
154.16 2024
2019
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Good -12 pts over 3 years

In 2024, the liquidity ratio of TOPAZE (154.16) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TOPAZE

Positioning of TOPAZE in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of TOPAZE is estimated at 108 212 € (range 54 004€ - 245 035€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
54k€ 108k€ 245k€
108 212 € Range: 54 004€ - 245 035€
NAF 5 année 2024

Valuation method used

Net Income Multiple
15 561 € × 7.0x = 108 213 €
Range: 54 005€ - 245 036€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare TOPAZE with other companies in the same sector:

Frequently asked questions about TOPAZE

What is the revenue of TOPAZE ?

The revenue of TOPAZE in 2018 is 3.0 M€.

Is TOPAZE profitable?

Yes, TOPAZE generated a net profit of 16 k€ in 2024.

Where is the headquarters of TOPAZE ?

The headquarters of TOPAZE is located in HENIN-BEAUMONT (62110), in the department Pas-de-Calais.

Where to find the tax return of TOPAZE ?

The tax return of TOPAZE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TOPAZE operate?

TOPAZE operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.