Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-09-10 (12 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CHATOU (78400), Yvelines
TOP RENOV SARL : revenue, balance sheet and financial ratios
TOP RENOV SARL is a French company
founded 12 years ago,
specialized in the sector Travaux d'isolation.
Based in CHATOU (78400),
this company of category PME
shows in 2019 a revenue of 669 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOP RENOV SARL (SIREN 797391596)
Indicator
2020
2019
2017
2016
Revenue
N/C
669 068 €
859 549 €
672 269 €
Net income
-25 044 €
-9 531 €
92 573 €
24 671 €
EBITDA
N/C
883 €
137 470 €
41 300 €
Net margin
N/C
-1.4%
10.8%
3.7%
Revenue and income statement
In 2020, TOP RENOV SARL records a net loss of 25 k€. This deficit will reduce equity on the balance sheet.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-25 044 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.78%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Debt ratio
7.664
1.871
2.777
0.0
Financial autonomy
73.01
65.65
78.169
79.78
Repayment capacity
0.379
0.044
-0.908
None
Cash flow / Revenue
4.11%
11.22%
-0.714%
None%
Sector positioning
Debt ratio
0.02020
2017
2019
2020
Q1: 1.01
Med: 21.76
Q3: 94.26
Excellent
In 2020, the debt ratio of TOP RENOV SARL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.78%2020
2017
2019
2020
Q1: 11.6%
Med: 29.67%
Q3: 49.15%
Excellent
In 2020, the financial autonomy of TOP RENOV SARL (79.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.91 years2019
2017
2019
Q1: 0.0 years
Med: 0.11 years
Q3: 0.92 years
Excellent-11 pts over 2 years
In 2019, the repayment capacity of TOP RENOV SARL (-0.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 462.34. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
462.336
Liquidity indicators evolution TOP RENOV SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
Liquidity ratio
436.444
290.693
484.899
462.336
Interest coverage
23.881
6.695
544.281
None
Sector positioning
Liquidity ratio
462.342020
2017
2019
2020
Q1: 142.44
Med: 197.44
Q3: 286.11
Excellent
In 2020, the liquidity ratio of TOP RENOV SARL (462.34) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
544.28x2019
2017
2019
Q1: 0.0x
Med: 0.32x
Q3: 2.52x
Excellent+23 pts over 2 years
In 2019, the interest coverage of TOP RENOV SARL (544.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOP RENOV SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
Operating WCR
87 859 €
87 554 €
85 928 €
0 €
Inventory turnover (days)
3
0
0
0
Customer payment term (days)
34
66
46
0
Supplier payment term (days)
1
0
1
0
Positioning of TOP RENOV SARL in its sector
Comparison with sector Travaux d'isolation
Similar companies (Travaux d'isolation)
Compare TOP RENOV SARL with other companies in the same sector:
The headquarters of TOP RENOV SARL is located in CHATOU (78400), in the department Yvelines.
Where to find the tax return of TOP RENOV SARL ?
The tax return of TOP RENOV SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOP RENOV SARL operate?
TOP RENOV SARL operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart