Employees: NN (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2016-04-01 (10 years)Status: ActiveBusiness sector: Production de films institutionnels et publicitairesLocation: PARIS (75002), Paris
TOO LATE TO DIE YOUNG : revenue, balance sheet and financial ratios
TOO LATE TO DIE YOUNG is a French company
founded 10 years ago,
specialized in the sector Production de films institutionnels et publicitaires.
Based in PARIS (75002),
this company of category PME
shows in 2019 a revenue of 815 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOO LATE TO DIE YOUNG (SIREN 819732942)
Indicator
2019
2018
Revenue
814 517 €
857 644 €
Net income
109 169 €
-5 097 €
EBITDA
173 421 €
62 681 €
Net margin
13.4%
-0.6%
Revenue and income statement
En 2019, TOO LATE TO DIE YOUNG alcanza unos ingresos de 815 k€. Ligera caída de -5% vs 2018. Tras deducir el consumo (0 €), el margen bruto se sitúa en 815 k€, es decir, una tasa del 100%. El EBITDA alcanza 173 k€, representando el 21.3% de los ingresos. Efecto tijera positivo: el margen EBITDA mejora en +14.0 puntos. Este alto margen EBITDA proporciona una fuerte capacidad de autofinanciación. El resultado neto asciende a 109 k€, es decir, el 13.4% de los ingresos.
Revenue (2019)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
814 517 €
Gross margin (2019)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
814 517 €
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
173 421 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
123 782 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
109 169 €
EBITDA margin (2019)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
21.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 0%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 13%. Baja autonomía: la empresa depende fuertemente de financiación externa. El flujo de caja representa el 13.4% de los ingresos. Este alto nivel proporciona una fuerte capacidad de autofinanciación.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.077%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.325%
Cash flow / Revenue (2019)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.445%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOO LATE TO DIE YOUNG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Debt ratio
-0.85
0.077
Financial autonomy
-10.28
13.325
Repayment capacity
-0.087
0.0
Cash flow / Revenue
-0.594%
13.445%
Sector positioning
Ratio de endeudamiento
0.082019
2018
2019
Q1: 0.0
Med: 4.11
Q3: 38.2
Bueno
En 2019, el ratio de endeudamiento de TOO LATE TO DIE YOUNG (0.08) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
13.32%2019
2018
2019
Q1: 5.73%
Med: 32.68%
Q3: 62.86%
Average+7 pts over 2 years
En 2019, el autonomía financiera de TOO LATE TO DIE YOUNG (13.3%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
0.0 ans2019
2018
2019
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.42 ans
Excelente
En 2019, el capacidad de reembolso de TOO LATE TO DIE YOUNG (0.0 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 121.23. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
121.226
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution TOO LATE TO DIE YOUNG
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
Liquidity ratio
192.408
121.226
Interest coverage
0.0
0.0
Sector positioning
Ratio de liquidez
121.232019
2018
2019
Q1: 116.08
Med: 195.98
Q3: 345.0
Average-24 pts over 2 years
En 2019, el ratio de liquidez de TOO LATE TO DIE YOUNG (121.23) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
0.0x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 0.49x
Average
En 2019, el cobertura de intereses de TOO LATE TO DIE YOUNG (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 133 días. Plazo proveedores: 116 días. La empresa debe financiar 17 días de desfase. El FM representa 104 días de ingresos.
Operating WCR (2019)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
234 899 €
Customer credit (2019)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
133 j
Supplier credit (2019)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2019)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2019)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
104 j
WCR and payment terms evolution TOO LATE TO DIE YOUNG
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
Operating WCR
-232 576 €
234 899 €
Inventory turnover (days)
0
0
Customer payment term (days)
25
133
Supplier payment term (days)
9
116
Positioning of TOO LATE TO DIE YOUNG in its sector
Comparison with sector Production de films institutionnels et publicitaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 55 601€ to 592 143€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
55k€176k€592k€
176 585 €Range: 55 601€ - 592 143€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films institutionnels et publicitaires)
Compare TOO LATE TO DIE YOUNG with other companies in the same sector:
Frequently asked questions about TOO LATE TO DIE YOUNG
What is the revenue of TOO LATE TO DIE YOUNG ?
The revenue of TOO LATE TO DIE YOUNG in 2019 is 815 k€.
Is TOO LATE TO DIE YOUNG profitable?
Yes, TOO LATE TO DIE YOUNG generated a net profit of 109 k€ in 2019.
Where is the headquarters of TOO LATE TO DIE YOUNG ?
The headquarters of TOO LATE TO DIE YOUNG is located in PARIS (75002), in the department Paris.
Where to find the tax return of TOO LATE TO DIE YOUNG ?
The tax return of TOO LATE TO DIE YOUNG is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOO LATE TO DIE YOUNG operate?
TOO LATE TO DIE YOUNG operates in the sector Production de films institutionnels et publicitaires (NAF code 59.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart