Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2006-06-10 (19 years)Status: ActiveBusiness sector: Production de films pour le cinémaLocation: LA VILLE-AUX-DAMES (37700), Indre-et-Loire
TONWELT SARL : revenue, balance sheet and financial ratios
TONWELT SARL is a French company
founded 19 years ago,
specialized in the sector Production de films pour le cinéma.
Based in LA VILLE-AUX-DAMES (37700),
this company of category PME
shows in 2020 a revenue of 969 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TONWELT SARL (SIREN 490018504)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
969 237 €
N/C
N/C
N/C
1 328 692 €
Net income
77 644 €
97 008 €
16 338 €
14 836 €
-76 442 €
44 272 €
37 323 €
66 880 €
38 805 €
EBITDA
N/C
N/C
N/C
N/C
14 317 €
N/C
N/C
N/C
51 985 €
Net margin
N/C
N/C
N/C
N/C
-7.9%
N/C
N/C
N/C
2.9%
Revenue and income statement
In 2024, TONWELT SARL generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 39 k€ -> 78 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
73.084%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.557%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.581
44.365
16.35
94.866
355.062
288.873
224.643
113.872
73.084
Financial autonomy
10.887
34.882
49.479
31.716
17.224
20.87
19.477
30.541
41.557
Repayment capacity
1.617
None
None
None
72.29
None
None
None
None
Cash flow / Revenue
2.616%
None%
None%
None%
0.851%
None%
None%
None%
None%
Sector positioning
Debt ratio
73.082024
2022
2023
2024
Q1: 0.0
Med: 1.08
Q3: 42.75
Watch
In 2024, the debt ratio of TONWELT SARL (73.08) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.56%2024
2022
2023
2024
Q1: 0.38%
Med: 28.77%
Q3: 73.7%
Good+16 pts over 3 years
In 2024, the financial autonomy of TONWELT SARL (41.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.655
Liquidity indicators evolution TONWELT SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
86.809
170.722
237.422
231.283
421.41
479.098
245.272
254.661
351.655
Interest coverage
7.608
None
None
None
58.748
None
None
None
None
Sector positioning
Liquidity ratio
351.652024
2022
2023
2024
Q1: 97.88
Med: 246.06
Q3: 648.43
Good
In 2024, the liquidity ratio of TONWELT SARL (351.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TONWELT SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
649 385 €
0 €
0 €
0 €
458 808 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
27
0
0
0
97
0
0
0
0
Customer payment term (days)
106
0
0
0
95
0
0
0
0
Supplier payment term (days)
177
0
0
0
42
0
0
0
0
Positioning of TONWELT SARL in its sector
Comparison with sector Production de films pour le cinéma
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 23 423€ to 374 823€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
23k€71k€374k€
71 974 €Range: 23 423€ - 374 823€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films pour le cinéma)
Compare TONWELT SARL with other companies in the same sector:
Yes, TONWELT SARL generated a net profit of 78 k€ in 2024.
Where is the headquarters of TONWELT SARL ?
The headquarters of TONWELT SARL is located in LA VILLE-AUX-DAMES (37700), in the department Indre-et-Loire.
Where to find the tax return of TONWELT SARL ?
The tax return of TONWELT SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TONWELT SARL operate?
TONWELT SARL operates in the sector Production de films pour le cinéma (NAF code 59.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart