TONNELLERIE TARANSAUD : revenue, balance sheet and financial ratios
TONNELLERIE TARANSAUD is a French company
founded 126 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in MERPINS (16100),
this company of category ETI
shows in 2024 a revenue of 79.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TONNELLERIE TARANSAUD (SIREN 775563349)
Indicator
2024
2021
2020
2019
2017
2016
2015
2014
Revenue
79 840 320 €
64 822 061 €
62 991 011 €
61 961 669 €
56 349 695 €
53 862 325 €
52 452 199 €
51 312 228 €
Net income
8 019 568 €
3 340 576 €
6 471 014 €
2 895 578 €
5 425 677 €
4 476 534 €
5 109 626 €
5 349 468 €
EBITDA
16 481 580 €
6 584 807 €
7 137 592 €
6 885 521 €
10 616 371 €
9 168 553 €
9 228 465 €
9 377 819 €
Net margin
10.0%
5.2%
10.3%
4.7%
9.6%
8.3%
9.7%
10.4%
Revenue and income statement
In 2024, TONNELLERIE TARANSAUD achieves revenue of 79.8 M€. Revenue is growing positively over 8 years (CAGR: +4.5%). Vs 2021, growth of +23% (64.8 M€ -> 79.8 M€). After deducting consumption (34.0 M€), gross margin stands at 45.9 M€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16.5 M€, representing 20.6% of revenue. Positive scissor effect: EBITDA margin improves by +10.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.0 M€, i.e. 10.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
79 840 320 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
45 877 890 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
16 481 580 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
15 311 377 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 019 568 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
20.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 98%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 6.1 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 14.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
97.922%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.577%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.262%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
6.083
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2024
Debt ratio
64.593
60.192
61.418
65.791
130.121
120.05
110.2
97.922
Financial autonomy
51.689
51.852
52.206
47.649
35.445
37.15
38.651
41.577
Repayment capacity
4.352
5.164
4.656
5.507
12.098
7.539
13.092
6.083
Cash flow / Revenue
10.55%
11.477%
11.468%
12.271%
6.86%
12.755%
6.874%
14.262%
Sector positioning
Debt ratio
97.922024
2020
2021
2024
Q1: 11.28
Med: 29.01
Q3: 72.26
Watch
In 2024, the debt ratio of TONNELLERIE TARANSAUD (97.92) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
41.58%2024
2020
2021
2024
Q1: 37.01%
Med: 54.18%
Q3: 67.76%
Average-10 pts over 3 years
In 2024, the financial autonomy of TONNELLERIE TARANSAUD (41.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.08 years2024
2020
2021
2024
Q1: 0.25 years
Med: 1.3 years
Q3: 3.99 years
Watch
In 2024, the repayment capacity of TONNELLERIE TARANSAUD (6.08) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 529.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
529.583
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2019
2020
2021
2024
Liquidity ratio
387.429
528.26
462.216
448.395
390.408
515.416
513.282
529.583
Interest coverage
10.095
7.748
7.07
6.363
11.803
9.1
10.95
9.517
Sector positioning
Liquidity ratio
529.582024
2020
2021
2024
Q1: 194.02
Med: 291.0
Q3: 453.54
Excellent
In 2024, the liquidity ratio of TONNELLERIE TARANSAUD (529.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.52x2024
2020
2021
2024
Q1: 0.42x
Med: 3.42x
Q3: 12.99x
Good-9 pts over 3 years
In 2024, the interest coverage of TONNELLERIE TARANSAUD (9.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 67 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 32 days. The gap of 35 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 547 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 508 days of revenue, i.e. 112.7 M€ to permanently finance. Over 2014-2024, WCR increased by +60%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
112 746 508 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
67 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
32 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
547 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
508 j
WCR and payment terms evolution TONNELLERIE TARANSAUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2019
2020
2021
2024
Operating WCR
70 251 571 €
73 327 125 €
80 857 045 €
91 728 851 €
95 193 571 €
98 400 148 €
100 866 368 €
112 746 508 €
Inventory turnover (days)
454
488
541
610
562
578
560
547
Customer payment term (days)
90
73
62
74
74
72
89
67
Supplier payment term (days)
45
56
46
66
45
53
50
32
Positioning of TONNELLERIE TARANSAUD in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 9 758 695€ to 57 972 470€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9758k€20528k€57972k€
20 528 848 €Range: 9 758 695€ - 57 972 470€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare TONNELLERIE TARANSAUD with other companies in the same sector:
Frequently asked questions about TONNELLERIE TARANSAUD
What is the revenue of TONNELLERIE TARANSAUD ?
The revenue of TONNELLERIE TARANSAUD in 2024 is 79.8 M€.
Is TONNELLERIE TARANSAUD profitable?
Yes, TONNELLERIE TARANSAUD generated a net profit of 8.0 M€ in 2024.
Where is the headquarters of TONNELLERIE TARANSAUD ?
The headquarters of TONNELLERIE TARANSAUD is located in MERPINS (16100), in the department Charente.
Where to find the tax return of TONNELLERIE TARANSAUD ?
The tax return of TONNELLERIE TARANSAUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TONNELLERIE TARANSAUD operate?
TONNELLERIE TARANSAUD operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart