TONNELLERIE DE JARNAC : revenue, balance sheet and financial ratios

TONNELLERIE DE JARNAC is a French company founded 22 years ago, specialized in the sector Fabrication d'emballages en bois. Based in JARNAC (16200), this company of category PME shows in 2022 a revenue of 3.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TONNELLERIE DE JARNAC (SIREN 452985351)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C N/C N/C 3 355 487 € 3 286 897 € 3 625 576 € 3 786 916 € 3 316 094 €
Net income 110 296 € 41 881 € 20 945 € -80 231 € -92 992 € 105 350 € 181 600 € 72 878 €
EBITDA N/C N/C N/C 91 325 € 175 736 € 189 843 € 306 305 € 228 705 €
Net margin N/C N/C N/C -2.4% -2.8% 2.9% 4.8% 2.2%

Revenue and income statement

In 2025, TONNELLERIE DE JARNAC generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 73 k€ -> 110 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

110 296 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 139%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

138.647%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.861%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.6%

Solvency indicators evolution
TONNELLERIE DE JARNAC

Sector positioning

Debt ratio
138.65 2025
2023
2024
2025
Q1: 8.4
Med: 24.78
Q3: 54.43
Watch

In 2025, the debt ratio of TONNELLERIE DE JARNAC (138.65) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
31.86% 2025
2023
2024
2025
Q1: 44.19%
Med: 59.78%
Q3: 73.0%
Average

In 2025, the financial autonomy of TONNELLERIE DE JARNAC (31.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 127.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

127.048

Liquidity indicators evolution
TONNELLERIE DE JARNAC

Sector positioning

Liquidity ratio
127.05 2025
2023
2024
2025
Q1: 205.24
Med: 329.49
Q3: 512.28
Watch

In 2025, the liquidity ratio of TONNELLERIE DE JARNAC (127.05) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TONNELLERIE DE JARNAC

Positioning of TONNELLERIE DE JARNAC in its sector

Comparison with sector Fabrication d'emballages en bois

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions). This range of 127 400€ to 603 770€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
127k€ 224k€ 603k€
224 910 € Range: 127 400€ - 603 770€
NAF 4 all-time Aggregated at NAF sub-class level
How is this estimate calculated?

This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'emballages en bois)

Compare TONNELLERIE DE JARNAC with other companies in the same sector:

Frequently asked questions about TONNELLERIE DE JARNAC

What is the revenue of TONNELLERIE DE JARNAC ?

The revenue of TONNELLERIE DE JARNAC in 2022 is 3.4 M€.

Is TONNELLERIE DE JARNAC profitable?

Yes, TONNELLERIE DE JARNAC generated a net profit of 110 k€ in 2025.

Where is the headquarters of TONNELLERIE DE JARNAC ?

The headquarters of TONNELLERIE DE JARNAC is located in JARNAC (16200), in the department Charente.

Where to find the tax return of TONNELLERIE DE JARNAC ?

The tax return of TONNELLERIE DE JARNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TONNELLERIE DE JARNAC operate?

TONNELLERIE DE JARNAC operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.