TONNELERIE RADOUX : revenue, balance sheet and financial ratios
TONNELERIE RADOUX is a French company
founded 58 years ago,
specialized in the sector Fabrication d'emballages en bois.
Based in JONZAC (17500),
this company of category ETI
shows in 2025 a revenue of 19.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TONNELERIE RADOUX (SIREN 323622217)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
19 677 000 €
24 203 845 €
25 807 314 €
21 889 859 €
19 200 946 €
22 196 220 €
22 006 220 €
21 601 882 €
21 679 115 €
Net income
817 344 €
1 827 335 €
3 343 263 €
2 975 130 €
2 470 338 €
2 362 185 €
2 627 366 €
1 376 267 €
2 436 150 €
EBITDA
3 374 122 €
4 697 293 €
4 525 489 €
3 401 058 €
2 941 180 €
3 772 543 €
3 670 215 €
3 348 503 €
3 398 531 €
Net margin
4.2%
7.5%
13.0%
13.6%
12.9%
10.6%
11.9%
6.4%
11.2%
Revenue and income statement
In 2025, TONNELERIE RADOUX achieves revenue of 19.7 M€. Activity remains stable over the period (CAGR: -1.2%). Significant drop of -19% vs 2024. After deducting consumption (7.7 M€), gross margin stands at 12.0 M€, i.e. a rate of 61%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.4 M€, representing 17.1% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -28%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 817 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
19 677 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 004 481 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 374 122 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 942 824 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
817 344 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 11.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.176%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.961%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
11.903%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.419
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
50.76
44.244
43.277
50.629
44.054
19.691
5.495
38.652
42.176
Financial autonomy
54.092
57.263
56.843
58.665
61.456
71.39
78.362
63.347
63.961
Repayment capacity
5.475
5.455
5.239
6.25
9.085
3.025
0.669
4.442
7.419
Cash flow / Revenue
8.353%
7.855%
8.828%
9.419%
7.094%
9.195%
10.949%
13.706%
11.903%
Sector positioning
Debt ratio
42.182025
2023
2024
2025
Q1: 8.4
Med: 24.78
Q3: 54.43
Average+40 pts over 3 years
In 2025, the debt ratio of TONNELERIE RADOUX (42.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
63.96%2025
2023
2024
2025
Q1: 44.19%
Med: 59.78%
Q3: 73.0%
Good-25 pts over 3 years
In 2025, the financial autonomy of TONNELERIE RADOUX (64.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.42 years2025
2023
2024
2025
Q1: 0.28 years
Med: 1.84 years
Q3: 5.01 years
Watch+33 pts over 3 years
In 2025, the repayment capacity of TONNELERIE RADOUX (7.42) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 838.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 18.3x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
838.463
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
18.255
Liquidity indicators evolution TONNELERIE RADOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
497.709
552.738
517.981
909.49
806.103
630.663
528.276
599.89
838.463
Interest coverage
2.005
29.067
1.68
4.52
3.526
1.172
2.573
7.133
18.255
Sector positioning
Liquidity ratio
838.462025
2023
2024
2025
Q1: 205.24
Med: 329.49
Q3: 512.28
Excellent
In 2025, the liquidity ratio of TONNELERIE RADOUX (838.46) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
18.25x2025
2023
2024
2025
Q1: 0.85x
Med: 5.45x
Q3: 18.25x
Excellent+21 pts over 3 years
In 2025, the interest coverage of TONNELERIE RADOUX (18.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 66 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 73 days. Favorable situation: supplier credit is longer than customer credit by 7 days. Inventory turnover is 760 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 728 days of revenue, i.e. 39.8 M€ to permanently finance. Over 2017-2025, WCR increased by +45%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
39 817 000 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
73 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
760 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
728 j
WCR and payment terms evolution TONNELERIE RADOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
27 366 414 €
28 520 533 €
32 833 940 €
36 114 804 €
34 980 091 €
34 195 243 €
33 589 510 €
37 216 074 €
39 817 000 €
Inventory turnover (days)
373
418
472
490
565
492
438
550
760
Customer payment term (days)
120
101
95
118
107
99
64
57
66
Supplier payment term (days)
75
67
87
43
70
79
82
73
73
Positioning of TONNELERIE RADOUX in its sector
Comparison with sector Fabrication d'emballages en bois
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (44 transactions).
This range of 1 889 804€ to 11 141 611€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
1889k€4005k€11141k€
4 005 659 €Range: 1 889 804€ - 11 141 611€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 44 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'emballages en bois)
Compare TONNELERIE RADOUX with other companies in the same sector:
Frequently asked questions about TONNELERIE RADOUX
What is the revenue of TONNELERIE RADOUX ?
The revenue of TONNELERIE RADOUX in 2025 is 19.7 M€.
Is TONNELERIE RADOUX profitable?
Yes, TONNELERIE RADOUX generated a net profit of 817 k€ in 2025.
Where is the headquarters of TONNELERIE RADOUX ?
The headquarters of TONNELERIE RADOUX is located in JONZAC (17500), in the department Charente-Maritime.
Where to find the tax return of TONNELERIE RADOUX ?
The tax return of TONNELERIE RADOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TONNELERIE RADOUX operate?
TONNELERIE RADOUX operates in the sector Fabrication d'emballages en bois (NAF code 16.24Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart