Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-05-02 (19 years)Status: ActiveBusiness sector: Autres commerces de détail en magasin non spécialiséLocation: REAUMUR (85700), Vendee
TO@NE GROUP : revenue, balance sheet and financial ratios
TO@NE GROUP is a French company
founded 19 years ago,
specialized in the sector Autres commerces de détail en magasin non spécialisé.
Based in REAUMUR (85700),
this company of category PME
shows in 2020 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
En 2021, TO@NE GROUP genera un resultado neto positivo de 3 k€. Evolución 2017-2021: 6 k€ -> 3 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 792 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -111%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -576%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-110.962%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-575.582%
Solvency indicators evolution TO@NE GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Debt ratio
-101.044
-118.47
-103.747
-101.895
-110.962
Financial autonomy
-341.645
-436.38
-1255.282
-1204.85
-575.582
Repayment capacity
None
-172.247
-29.825
33.321
None
Cash flow / Revenue
None%
-5.421%
-28.7%
25.783%
None%
Sector positioning
Ratio de endeudamiento
-110.962021
2019
2020
2021
Q1: 0.0
Med: 18.06
Q3: 91.41
Excelente
En 2021, el ratio de endeudamiento de TO@NE GROUP (-110.96) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-575.58%2021
2019
2020
2021
Q1: 0.0%
Med: 21.54%
Q3: 46.82%
Vigilar-5 pts over 3 years
En 2021, el autonomía financiera de TO@NE GROUP (-575.6%) se sitúa en el 25% más bajo del sector. Este ratio representa la parte del patrimonio en la financiación total. Baja autonomía puede limitar la capacidad de inversión y aumentar la vulnerabilidad.
Capacidad de reembolso
33.32 ans2020
2019
2020
Q1: 0.0 ans
Med: 0.0 ans
Q3: 2.36 ans
Vigilar+54 pts over 2 years
En 2020, el capacidad de reembolso de TO@NE GROUP (33.3 ans) se sitúa en el top 25% del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una duración larga puede señalar deuda pesada relativa a la capacidad de pago.
Liquidity ratios
El ratio de liquidez se sitúa en 270.98. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
270.98
Liquidity indicators evolution TO@NE GROUP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
Liquidity ratio
102.066
515.391
188.796
129.593
270.98
Interest coverage
None
106.922
-38.986
21.229
None
Sector positioning
Ratio de liquidez
270.982021
2019
2020
2021
Q1: 96.79
Med: 155.59
Q3: 273.85
Bueno+11 pts over 3 years
En 2021, el ratio de liquidez de TO@NE GROUP (270.98) se sitúa por encima de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Esta posición cómoda ofrece un margen de seguridad apreciable.
Cobertura de intereses
21.23x2020
2019
2020
Q1: 0.0x
Med: 0.19x
Q3: 2.21x
Excelente+50 pts over 2 years
En 2020, el cobertura de intereses de TO@NE GROUP (21.2x) se sitúa en el top 25% del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Alta cobertura significa que los gastos financieros pesan poco en la rentabilidad.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TO@NE GROUP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
Operating WCR
0 €
6 649 €
3 134 €
1 956 €
0 €
Inventory turnover (days)
0
349
137
187
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
0
43
141
140
0
Positioning of TO@NE GROUP in its sector
Comparison with sector Autres commerces de détail en magasin non spécialisé
Valuation estimate
Based on 185 transactions of similar company sales
(all years),
the value of TO@NE GROUP is estimated at
9 321 €
(range 4 011€ - 23 925€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
185 transactions
4k€9k€23k€
9 321 €Range: 4 011€ - 23 925€
NAF 5 all-time
Valuation method used
Net Income Multiple
2 792 €
×
3.3x
=9 321 €
Range: 4 012€ - 23 925€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 185 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail en magasin non spécialisé)
Compare TO@NE GROUP with other companies in the same sector:
Yes, TO@NE GROUP generated a net profit of 3 k€ in 2021.
Where is the headquarters of TO@NE GROUP ?
The headquarters of TO@NE GROUP is located in REAUMUR (85700), in the department Vendee.
Where to find the tax return of TO@NE GROUP ?
The tax return of TO@NE GROUP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TO@NE GROUP operate?
TO@NE GROUP operates in the sector Autres commerces de détail en magasin non spécialisé (NAF code 47.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart