Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-02-16 (16 years)Status: ActiveBusiness sector: Transports de voyageurs par taxisLocation: DAMMARIE-LES-LYS (77190), Seine-et-Marne
TOM INVESTISSEMENTS : revenue, balance sheet and financial ratios
TOM INVESTISSEMENTS is a French company
founded 16 years ago,
specialized in the sector Transports de voyageurs par taxis.
Based in DAMMARIE-LES-LYS (77190),
this company of category PME
shows in 2022 a revenue of 889 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOM INVESTISSEMENTS (SIREN 520291741)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
889 471 €
882 622 €
677 642 €
748 186 €
614 657 €
579 276 €
492 735 €
Net income
86 904 €
30 897 €
41 350 €
6 908 €
30 120 €
36 054 €
55 630 €
55 790 €
EBITDA
N/C
-22 090 €
48 983 €
21 093 €
15 752 €
35 745 €
65 673 €
78 058 €
Net margin
N/C
3.5%
4.7%
1.0%
4.0%
5.9%
9.6%
11.3%
Revenue and income statement
In 2023, TOM INVESTISSEMENTS generates positive net income of 87 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 56 k€ -> 87 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 904 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.717%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.328%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
76.349
47.586
100.463
75.356
64.233
50.553
49.147
24.717
Financial autonomy
48.042
55.142
44.008
51.102
52.264
55.963
56.653
67.328
Repayment capacity
2.638
2.157
7.929
7.657
82.613
5.296
-6.871
None
Cash flow / Revenue
11.071%
9.3%
5.761%
4.096%
0.35%
3.873%
-3.141%
None%
Sector positioning
Debt ratio
24.722023
2021
2022
2023
Q1: 0.0
Med: 11.76
Q3: 90.56
Average
In 2023, the debt ratio of TOM INVESTISSEMENTS (24.72) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.33%2023
2021
2022
2023
Q1: 0.0%
Med: 20.08%
Q3: 52.55%
Excellent+6 pts over 3 years
In 2023, the financial autonomy of TOM INVESTISSEMENTS (67.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-6.87 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 1.64 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of TOM INVESTISSEMENTS (-6.87) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 159.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
159.116
Liquidity indicators evolution TOM INVESTISSEMENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
93.501
101.972
140.056
105.048
88.67
69.426
30.866
159.116
Interest coverage
4.205
4.029
5.634
20.201
12.687
4.61
-11.209
None
Sector positioning
Liquidity ratio
159.122023
2021
2022
2023
Q1: 62.23
Med: 171.66
Q3: 454.73
Average+21 pts over 3 years
In 2023, the liquidity ratio of TOM INVESTISSEMENTS (159.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-11.21x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Watch-50 pts over 2 years
In 2022, the interest coverage of TOM INVESTISSEMENTS (-11.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOM INVESTISSEMENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-29 875 €
-18 699 €
-9 847 €
-22 887 €
-62 601 €
-80 036 €
-43 869 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
4
12
13
10
3
1
3
0
Supplier payment term (days)
14
23
9
2
2
10
26
0
Positioning of TOM INVESTISSEMENTS in its sector
Comparison with sector Transports de voyageurs par taxis
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 192 347€ to 1 358 911€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
192k€618k€1358k€
618 240 €Range: 192 347€ - 1 358 911€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports de voyageurs par taxis)
Compare TOM INVESTISSEMENTS with other companies in the same sector:
Frequently asked questions about TOM INVESTISSEMENTS
What is the revenue of TOM INVESTISSEMENTS ?
The revenue of TOM INVESTISSEMENTS in 2022 is 889 k€.
Is TOM INVESTISSEMENTS profitable?
Yes, TOM INVESTISSEMENTS generated a net profit of 87 k€ in 2023.
Where is the headquarters of TOM INVESTISSEMENTS ?
The headquarters of TOM INVESTISSEMENTS is located in DAMMARIE-LES-LYS (77190), in the department Seine-et-Marne.
Where to find the tax return of TOM INVESTISSEMENTS ?
The tax return of TOM INVESTISSEMENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOM INVESTISSEMENTS operate?
TOM INVESTISSEMENTS operates in the sector Transports de voyageurs par taxis (NAF code 49.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart