Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-05-01 (40 years)Status: ActiveBusiness sector: Fabrication d'autres articles métalliquesLocation: MAUBEUGE (59600), Nord
TOLES PERFOREES SYSTEME : revenue, balance sheet and financial ratios
TOLES PERFOREES SYSTEME is a French company
founded 40 years ago,
specialized in the sector Fabrication d'autres articles métalliques.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2024 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOLES PERFOREES SYSTEME (SIREN 338627029)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 141 543 €
4 259 031 €
6 003 088 €
6 056 049 €
4 261 470 €
4 574 263 €
4 561 027 €
4 358 859 €
4 023 836 €
Net income
-19 023 €
8 090 €
200 535 €
339 829 €
99 222 €
-17 380 €
-70 646 €
28 289 €
19 376 €
EBITDA
700 838 €
532 216 €
931 197 €
970 717 €
601 171 €
444 743 €
464 190 €
583 649 €
413 830 €
Net margin
-0.4%
0.2%
3.3%
5.6%
2.3%
-0.4%
-1.5%
0.6%
0.5%
Revenue and income statement
In 2024, TOLES PERFOREES SYSTEME achieves revenue of 5.1 M€. Revenue is growing positively over 9 years (CAGR: +3.1%). Vs 2023, growth of +21% (4.3 M€ -> 5.1 M€). After deducting consumption (1.7 M€), gross margin stands at 3.4 M€, i.e. a rate of 67%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 701 k€, representing 13.6% of revenue. This level of operating margin is satisfactory for the sector. Net income is negative at -19 k€ (-0.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 141 543 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 431 115 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
700 838 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 127 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 023 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
13.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.0 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.967%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.278%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.02%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.041
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOLES PERFOREES SYSTEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
58.396
42.751
43.309
39.634
49.783
31.114
34.207
34.358
22.967
Financial autonomy
50.075
54.451
52.471
52.822
53.629
61.63
60.556
61.081
60.278
Repayment capacity
3.078
1.654
2.064
1.739
2.062
0.914
1.121
1.581
1.041
Cash flow / Revenue
10.875%
14.991%
11.376%
11.655%
14.389%
16.164%
15.633%
15.641%
13.02%
Sector positioning
Debt ratio
22.972024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Average
In 2024, the debt ratio of TOLES PERFOREES SYSTEME (22.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.28%2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Good-8 pts over 3 years
In 2024, the financial autonomy of TOLES PERFOREES SYSTEME (60.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.04 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.7 years
Q3: 1.89 years
Average
In 2024, the repayment capacity of TOLES PERFOREES SYSTEME (1.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 9.0x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.196
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
9.02
Liquidity indicators evolution TOLES PERFOREES SYSTEME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
187.122
196.733
170.319
163.974
241.957
239.743
220.998
185.581
133.196
Interest coverage
24.134
42.045
8.928
5.397
3.624
2.308
3.124
11.11
9.02
Sector positioning
Liquidity ratio
133.22024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Watch-15 pts over 3 years
In 2024, the liquidity ratio of TOLES PERFOREES SYSTEME (133.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.02x2024
2022
2023
2024
Q1: 0.0x
Med: 1.55x
Q3: 5.62x
Excellent+13 pts over 3 years
In 2024, the interest coverage of TOLES PERFOREES SYSTEME (9.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 13 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 116 days. Excellent situation: suppliers finance 103 days of the operating cycle (retail model). Inventory turnover is 90 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 118 days of revenue, i.e. 1.7 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 686 118 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
13 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
116 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
90 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
118 j
WCR and payment terms evolution TOLES PERFOREES SYSTEME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 049 420 €
1 867 292 €
1 787 193 €
1 880 388 €
1 973 359 €
1 977 784 €
1 964 871 €
1 750 717 €
1 686 118 €
Inventory turnover (days)
120
113
116
120
124
79
74
106
90
Customer payment term (days)
28
23
18
21
18
12
13
10
13
Supplier payment term (days)
99
88
100
102
88
63
73
98
116
Positioning of TOLES PERFOREES SYSTEME in its sector
Comparison with sector Fabrication d'autres articles métalliques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 385 251€ to 1 955 198€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
385k€618k€1955k€
618 436 €Range: 385 251€ - 1 955 198€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication d'autres articles métalliques)
Compare TOLES PERFOREES SYSTEME with other companies in the same sector:
Frequently asked questions about TOLES PERFOREES SYSTEME
What is the revenue of TOLES PERFOREES SYSTEME ?
The revenue of TOLES PERFOREES SYSTEME in 2024 is 5.1 M€.
Is TOLES PERFOREES SYSTEME profitable?
TOLES PERFOREES SYSTEME recorded a net loss in 2024.
Where is the headquarters of TOLES PERFOREES SYSTEME ?
The headquarters of TOLES PERFOREES SYSTEME is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of TOLES PERFOREES SYSTEME ?
The tax return of TOLES PERFOREES SYSTEME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOLES PERFOREES SYSTEME operate?
TOLES PERFOREES SYSTEME operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart