Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-01 (28 years)Status: ActiveBusiness sector: Installation de structures métalliques, chaudronnées et de tuyauterieLocation: HOUDEMONT (54180), Meurthe-et-Moselle
TOLERIE SERVICE : revenue, balance sheet and financial ratios
TOLERIE SERVICE is a French company
founded 28 years ago,
specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie.
Based in HOUDEMONT (54180),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOLERIE SERVICE (SIREN 414117945)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
Revenue
N/C
N/C
N/C
1 607 454 €
140 472 €
133 990 €
155 787 €
114 036 €
Net income
37 306 €
-47 878 €
31 192 €
97 491 €
-756 €
17 701 €
22 457 €
16 148 €
EBITDA
N/C
N/C
N/C
117 737 €
142 €
22 450 €
27 325 €
17 861 €
Net margin
N/C
N/C
N/C
6.1%
-0.5%
13.2%
14.4%
14.2%
Revenue and income statement
In 2025, TOLERIE SERVICE generates positive net income of 37 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 16 k€ -> 37 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
37 306 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.17%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.085%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
0.04
0.025
0.027
0.037
34.478
28.064
20.336
8.17
Financial autonomy
73.611
73.149
88.058
89.675
57.09
61.171
66.816
71.085
Repayment capacity
0.004
0.0
0.0
-0.077
1.759
None
None
None
Cash flow / Revenue
12.635%
12.336%
13.211%
-0.538%
6.638%
None%
None%
None%
Sector positioning
Debt ratio
8.172025
2023
2024
2025
Q1: 3.28
Med: 17.77
Q3: 49.13
Good-22 pts over 3 years
In 2025, the debt ratio of TOLERIE SERVICE (8.17) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.08%2025
2023
2024
2025
Q1: 24.05%
Med: 43.49%
Q3: 61.11%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of TOLERIE SERVICE (71.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 377.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
377.017
Liquidity indicators evolution TOLERIE SERVICE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
216.267
226.793
462.831
185.185
390.939
405.624
443.849
377.017
Interest coverage
5.14
3.963
7.532
631.69
2.775
None
None
None
Sector positioning
Liquidity ratio
377.022025
2023
2024
2025
Q1: 157.77
Med: 222.63
Q3: 323.55
Excellent
In 2025, the liquidity ratio of TOLERIE SERVICE (377.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOLERIE SERVICE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
23 935 €
23 806 €
11 120 €
9 566 €
468 187 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
60
0
0
0
Customer payment term (days)
84
55
31
21
59
0
0
0
Supplier payment term (days)
135
114
47
37
46
0
0
0
Positioning of TOLERIE SERVICE in its sector
Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of TOLERIE SERVICE is estimated at
103 373 €
(range 35 787€ - 197 933€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
98 tx
35k€103k€197k€
103 373 €Range: 35 787€ - 197 933€
NAF 5 all-time
Valuation method used
Net Income Multiple
37 306 €
×
2.8x
=103 374 €
Range: 35 788€ - 197 934€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)
Compare TOLERIE SERVICE with other companies in the same sector:
Yes, TOLERIE SERVICE generated a net profit of 37 k€ in 2025.
Where is the headquarters of TOLERIE SERVICE ?
The headquarters of TOLERIE SERVICE is located in HOUDEMONT (54180), in the department Meurthe-et-Moselle.
Where to find the tax return of TOLERIE SERVICE ?
The tax return of TOLERIE SERVICE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOLERIE SERVICE operate?
TOLERIE SERVICE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart