TOLERIE FINE ICAUNAISE : revenue, balance sheet and financial ratios

TOLERIE FINE ICAUNAISE is a French company founded 27 years ago, specialized in the sector Fabrication d'autres articles métalliques. Based in AUXERRE (89000), this company of category PME shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TOLERIE FINE ICAUNAISE (SIREN 420477531)
Indicator 2024 2023 2022 2021 2020 2019 2018
Revenue N/C N/C 1 741 501 € 1 621 839 € 1 064 852 € 1 077 480 € N/C
Net income 50 657 € 18 670 € -107 493 € 141 257 € 141 112 € 166 987 € 96 997 €
EBITDA N/C N/C 2 690 € 215 490 € 203 362 € 207 694 € N/C
Net margin N/C N/C -6.2% 8.7% 13.3% 15.5% N/C

Revenue and income statement

In 2024, TOLERIE FINE ICAUNAISE generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 97 k€ -> 51 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

50 657 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

144.638%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

35.087%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

57.9%

Solvency indicators evolution
TOLERIE FINE ICAUNAISE

Sector positioning

Debt ratio
144.64 2024
2022
2023
2024
Q1: 3.1
Med: 19.52
Q3: 52.68
Watch

In 2024, the debt ratio of TOLERIE FINE ICAUNAISE (144.64) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
35.09% 2024
2022
2023
2024
Q1: 33.97%
Med: 53.79%
Q3: 68.02%
Average

In 2024, the financial autonomy of TOLERIE FINE ICAUNAISE (35.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
34.41 years 2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 2.62 years
Watch

In 2022, the repayment capacity of TOLERIE FINE ICAUNAISE (34.41) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 288.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

288.07

Liquidity indicators evolution
TOLERIE FINE ICAUNAISE

Sector positioning

Liquidity ratio
288.07 2024
2022
2023
2024
Q1: 179.93
Med: 255.45
Q3: 415.11
Good +32 pts over 3 years

In 2024, the liquidity ratio of TOLERIE FINE ICAUNAISE (288.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
196.36x 2022
2022
Q1: 0.05x
Med: 1.26x
Q3: 4.98x
Excellent

In 2022, the interest coverage of TOLERIE FINE ICAUNAISE (196.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TOLERIE FINE ICAUNAISE

Positioning of TOLERIE FINE ICAUNAISE in its sector

Comparison with sector Fabrication d'autres articles métalliques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions). This range of 24 045€ to 565 131€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
24k€ 70k€ 565k€
70 202 € Range: 24 045€ - 565 131€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication d'autres articles métalliques)

Compare TOLERIE FINE ICAUNAISE with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication d'autres articles métalliques

Frequently asked questions about TOLERIE FINE ICAUNAISE

What is the revenue of TOLERIE FINE ICAUNAISE ?

The revenue of TOLERIE FINE ICAUNAISE in 2022 is 1.7 M€.

Is TOLERIE FINE ICAUNAISE profitable?

Yes, TOLERIE FINE ICAUNAISE generated a net profit of 51 k€ in 2024.

Where is the headquarters of TOLERIE FINE ICAUNAISE ?

The headquarters of TOLERIE FINE ICAUNAISE is located in AUXERRE (89000), in the department Yonne.

Where to find the tax return of TOLERIE FINE ICAUNAISE ?

The tax return of TOLERIE FINE ICAUNAISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TOLERIE FINE ICAUNAISE operate?

TOLERIE FINE ICAUNAISE operates in the sector Fabrication d'autres articles métalliques (NAF code 25.99B). See the 'Sector positioning' section above to compare the company with its competitors.