Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-12-25 (29 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LIEVIN (62800), Pas-de-Calais
TOLERIE ET DEVELOPPEMENT INDUSTRIEL : revenue, balance sheet and financial ratios
TOLERIE ET DEVELOPPEMENT INDUSTRIEL is a French company
founded 29 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LIEVIN (62800),
this company of category PME
shows in 2023 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOLERIE ET DEVELOPPEMENT INDUSTRIEL (SIREN 410908941)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
2 364 754 €
N/C
N/C
2 516 129 €
2 829 284 €
2 301 646 €
Net income
133 254 €
126 588 €
44 343 €
10 841 €
109 752 €
126 755 €
336 773 €
211 527 €
EBITDA
N/C
N/C
17 356 €
N/C
N/C
247 399 €
463 419 €
335 210 €
Net margin
N/C
N/C
1.9%
N/C
N/C
5.0%
11.9%
9.2%
Revenue and income statement
In 2025, TOLERIE ET DEVELOPPEMENT INDUSTRIEL generates positive net income of 133 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 212 k€ -> 133 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
133 254 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.82%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.409%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOLERIE ET DEVELOPPEMENT INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.439
39.285
33.196
15.672
17.128
0.0
0.0
30.82
Financial autonomy
32.322
57.374
55.689
58.418
51.133
58.506
60.169
56.409
Repayment capacity
1.987
1.145
1.368
None
None
0.0
None
None
Cash flow / Revenue
11.084%
11.786%
7.706%
None%
None%
1.883%
None%
None%
Sector positioning
Debt ratio
30.822025
2023
2024
2025
Q1: 5.64
Med: 18.98
Q3: 52.16
Average+34 pts over 3 years
In 2025, the debt ratio of TOLERIE ET DEVELOPPEMENT ... (30.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.41%2025
2023
2024
2025
Q1: 35.24%
Med: 50.44%
Q3: 64.86%
Good-13 pts over 3 years
In 2025, the financial autonomy of TOLERIE ET DEVELOPPEMENT ... (56.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2023
Q1: 0.04 years
Med: 0.85 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of TOLERIE ET DEVELOPPEMENT ... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 351.33. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
351.332
Liquidity indicators evolution TOLERIE ET DEVELOPPEMENT INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
339.304
472.051
422.348
363.27
316.975
309.573
279.719
351.332
Interest coverage
2.416
1.769
23.897
None
None
9.161
None
None
Sector positioning
Liquidity ratio
351.332025
2023
2024
2025
Q1: 181.0
Med: 238.58
Q3: 334.08
Excellent+5 pts over 3 years
In 2025, the liquidity ratio of TOLERIE ET DEVELOPPEMENT ... (351.33) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
9.16x2023
2023
Q1: 0.07x
Med: 1.31x
Q3: 4.95x
Excellent
In 2023, the interest coverage of TOLERIE ET DEVELOPPEMENT ... (9.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOLERIE ET DEVELOPPEMENT INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 602 682 €
1 170 362 €
1 014 528 €
0 €
0 €
756 438 €
0 €
0 €
Inventory turnover (days)
104
12
17
0
0
31
0
0
Customer payment term (days)
165
97
109
0
0
86
0
0
Supplier payment term (days)
121
55
24
0
0
62
0
0
Positioning of TOLERIE ET DEVELOPPEMENT INDUSTRIEL in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TOLERIE ET DEVELOPPEMENT INDUSTRIEL is estimated at
255 209 €
(range 185 539€ - 933 805€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
185k€255k€933k€
255 209 €Range: 185 539€ - 933 805€
NAF 5 all-time
Valuation method used
Net Income Multiple
133 254 €
×
1.9x
=255 210 €
Range: 185 539€ - 933 805€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TOLERIE ET DEVELOPPEMENT INDUSTRIEL with other companies in the same sector:
Frequently asked questions about TOLERIE ET DEVELOPPEMENT INDUSTRIEL
What is the revenue of TOLERIE ET DEVELOPPEMENT INDUSTRIEL ?
The revenue of TOLERIE ET DEVELOPPEMENT INDUSTRIEL in 2023 is 2.4 M€.
Is TOLERIE ET DEVELOPPEMENT INDUSTRIEL profitable?
Yes, TOLERIE ET DEVELOPPEMENT INDUSTRIEL generated a net profit of 133 k€ in 2025.
Where is the headquarters of TOLERIE ET DEVELOPPEMENT INDUSTRIEL ?
The headquarters of TOLERIE ET DEVELOPPEMENT INDUSTRIEL is located in LIEVIN (62800), in the department Pas-de-Calais.
Where to find the tax return of TOLERIE ET DEVELOPPEMENT INDUSTRIEL ?
The tax return of TOLERIE ET DEVELOPPEMENT INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOLERIE ET DEVELOPPEMENT INDUSTRIEL operate?
TOLERIE ET DEVELOPPEMENT INDUSTRIEL operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart