Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-08-11 (22 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: LA BASSEE (59480), Nord
TOLERIE ASSEMBLAGE DES WEPPES TAW : revenue, balance sheet and financial ratios
TOLERIE ASSEMBLAGE DES WEPPES TAW is a French company
founded 22 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in LA BASSEE (59480),
this company of category PME
shows in 2023 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOLERIE ASSEMBLAGE DES WEPPES TAW (SIREN 449719855)
Indicator
2024
2023
2022
2021
2017
2016
2015
Revenue
N/C
2 617 609 €
1 994 005 €
N/C
1 994 280 €
1 831 640 €
1 852 043 €
Net income
349 431 €
263 164 €
169 394 €
248 904 €
130 408 €
226 856 €
145 312 €
EBITDA
N/C
366 766 €
218 020 €
N/C
139 608 €
188 567 €
175 140 €
Net margin
N/C
10.1%
8.5%
N/C
6.5%
12.4%
7.8%
Revenue and income statement
In 2024, TOLERIE ASSEMBLAGE DES WEPPES TAW generates positive net income of 349 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 145 k€ -> 349 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
349 431 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.687%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOLERIE ASSEMBLAGE DES WEPPES TAW
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
Debt ratio
-334.824
347.391
110.465
0.0
0.0
0.0
0.0
Financial autonomy
-14.862
12.744
24.076
73.098
72.937
69.412
70.687
Repayment capacity
2.763
1.505
1.935
None
0.0
0.0
None
Cash flow / Revenue
8.086%
12.967%
6.672%
None%
5.206%
10.774%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 6.02
Med: 21.48
Q3: 63.73
Excellent
In 2024, the debt ratio of TOLERIE ASSEMBLAGE DES WE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
70.69%2024
2022
2023
2024
Q1: 26.51%
Med: 45.66%
Q3: 61.6%
Excellent-5 pts over 3 years
In 2024, the financial autonomy of TOLERIE ASSEMBLAGE DES WE... (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.04 years
Med: 0.84 years
Q3: 2.26 years
Excellent
In 2023, the repayment capacity of TOLERIE ASSEMBLAGE DES WE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 293.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
293.834
Liquidity indicators evolution TOLERIE ASSEMBLAGE DES WEPPES TAW
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2021
2022
2023
2024
Liquidity ratio
147.892
223.783
195.431
361.352
353.273
280.939
293.834
Interest coverage
5.255
4.381
3.824
None
0.0
0.0
None
Sector positioning
Liquidity ratio
293.832024
2022
2023
2024
Q1: 167.49
Med: 240.93
Q3: 341.44
Good-12 pts over 3 years
In 2024, the liquidity ratio of TOLERIE ASSEMBLAGE DES WE... (293.83) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2023
2022
2023
Q1: 0.06x
Med: 1.31x
Q3: 4.95x
Average
In 2023, the interest coverage of TOLERIE ASSEMBLAGE DES WE... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOLERIE ASSEMBLAGE DES WEPPES TAW
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2022
2023
2024
Operating WCR
407 838 €
508 390 €
671 115 €
0 €
731 162 €
737 407 €
0 €
Inventory turnover (days)
24
25
39
0
52
15
0
Customer payment term (days)
81
85
92
0
69
79
0
Supplier payment term (days)
97
64
75
0
46
62
0
Positioning of TOLERIE ASSEMBLAGE DES WEPPES TAW in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of TOLERIE ASSEMBLAGE DES WEPPES TAW is estimated at
669 234 €
(range 486 538€ - 2 448 710€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
486k€669k€2448k€
669 234 €Range: 486 538€ - 2 448 710€
NAF 5 all-time
Valuation method used
Net Income Multiple
349 431 €
×
1.9x
=669 235 €
Range: 486 538€ - 2 448 711€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare TOLERIE ASSEMBLAGE DES WEPPES TAW with other companies in the same sector:
Frequently asked questions about TOLERIE ASSEMBLAGE DES WEPPES TAW
What is the revenue of TOLERIE ASSEMBLAGE DES WEPPES TAW ?
The revenue of TOLERIE ASSEMBLAGE DES WEPPES TAW in 2023 is 2.6 M€.
Is TOLERIE ASSEMBLAGE DES WEPPES TAW profitable?
Yes, TOLERIE ASSEMBLAGE DES WEPPES TAW generated a net profit of 349 k€ in 2024.
Where is the headquarters of TOLERIE ASSEMBLAGE DES WEPPES TAW ?
The headquarters of TOLERIE ASSEMBLAGE DES WEPPES TAW is located in LA BASSEE (59480), in the department Nord.
Where to find the tax return of TOLERIE ASSEMBLAGE DES WEPPES TAW ?
The tax return of TOLERIE ASSEMBLAGE DES WEPPES TAW is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOLERIE ASSEMBLAGE DES WEPPES TAW operate?
TOLERIE ASSEMBLAGE DES WEPPES TAW operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart