Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: SEVREMOINE (49230), Maine-et-Loire
TOLAZZI FRANCE : revenue, balance sheet and financial ratios
TOLAZZI FRANCE is a French company
founded 51 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in SEVREMOINE (49230),
this company of category ETI
shows in 2023 a revenue of 136.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOLAZZI FRANCE (SIREN 305545311)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
136 793 871 €
91 074 163 €
77 224 104 €
59 143 195 €
43 965 814 €
27 656 697 €
18 643 561 €
12 196 742 €
Net income
-20 201 717 €
2 475 804 €
1 795 409 €
1 560 856 €
1 044 017 €
705 244 €
330 715 €
305 844 €
EBITDA
6 847 637 €
3 463 105 €
2 532 941 €
2 240 919 €
1 616 531 €
1 179 846 €
614 718 €
209 255 €
Net margin
-14.8%
2.7%
2.3%
2.6%
2.4%
2.5%
1.8%
2.5%
Revenue and income statement
In 2023, TOLAZZI FRANCE achieves revenue of 136.8 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +41.2%. Vs 2022, growth of +50% (91.1 M€ -> 136.8 M€). After deducting consumption (126.9 M€), gross margin stands at 9.9 M€, i.e. a rate of 7%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 6.8 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -20.2 M€ (-14.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
136 793 871 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 902 921 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
6 847 637 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-19 990 168 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 201 717 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -21%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 4.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.44%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-20.649%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.82%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
58.142
52.376
53.195
38.229
94.619
81.042
55.458
-0.44
Financial autonomy
23.113
32.308
25.133
21.766
22.403
22.218
22.87
-20.649
Repayment capacity
-35.076
1.066
0.758
0.451
2.79
3.174
2.039
0.0
Cash flow / Revenue
-0.212%
1.919%
2.654%
2.404%
2.656%
2.32%
2.754%
4.82%
Sector positioning
Debt ratio
-0.442023
2021
2022
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Excellent-44 pts over 3 years
In 2023, the debt ratio of TOLAZZI FRANCE (-0.44) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-20.65%2023
2021
2022
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Watch
In 2023, the financial autonomy of TOLAZZI FRANCE (-20.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Excellent-46 pts over 3 years
In 2023, the repayment capacity of TOLAZZI FRANCE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.292
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.675
Liquidity indicators evolution TOLAZZI FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
154.943
153.454
136.056
128.496
164.413
163.515
152.265
81.292
Interest coverage
36.758
16.568
10.132
8.741
3.779
4.319
4.92
4.675
Sector positioning
Liquidity ratio
81.292023
2021
2022
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Watch-11 pts over 3 years
In 2023, the liquidity ratio of TOLAZZI FRANCE (81.29) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
4.67x2023
2021
2022
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Good-10 pts over 3 years
In 2023, the interest coverage of TOLAZZI FRANCE (4.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 163 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1 days. The gap of 162 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 8 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-31 days): operations structurally generate cash. Notable WCR improvement over the period (-284%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-11 887 387 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
163 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
8 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-31 j
WCR and payment terms evolution TOLAZZI FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
6 467 200 €
5 585 611 €
9 998 449 €
16 470 913 €
21 424 031 €
28 452 449 €
38 372 277 €
-11 887 387 €
Inventory turnover (days)
127
70
69
67
46
48
56
8
Customer payment term (days)
45
31
51
57
72
72
82
163
Supplier payment term (days)
122
64
82
94
83
85
100
1
Positioning of TOLAZZI FRANCE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 6 732 490€ to 22 243 339€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
6732k€12593k€22243k€
12 593 135 €Range: 6 732 490€ - 22 243 339€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare TOLAZZI FRANCE with other companies in the same sector:
The revenue of TOLAZZI FRANCE in 2023 is 136.8 M€.
Is TOLAZZI FRANCE profitable?
TOLAZZI FRANCE recorded a net loss in 2023.
Where is the headquarters of TOLAZZI FRANCE ?
The headquarters of TOLAZZI FRANCE is located in SEVREMOINE (49230), in the department Maine-et-Loire.
Where to find the tax return of TOLAZZI FRANCE ?
The tax return of TOLAZZI FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOLAZZI FRANCE operate?
TOLAZZI FRANCE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart