Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-07-25 (7 years)Status: ActiveBusiness sector: Production d'électricitéLocation: PERIGUEUX (24000), Dordogne
TOITURES SOLAIRES DU PERIGORD : revenue, balance sheet and financial ratios
TOITURES SOLAIRES DU PERIGORD is a French company
founded 7 years ago,
specialized in the sector Production d'électricité.
Based in PERIGUEUX (24000),
this company of category PME
shows in 2023 a revenue of 326 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOITURES SOLAIRES DU PERIGORD (SIREN 841405236)
Indicator
2023
2022
Revenue
326 431 €
263 707 €
Net income
-177 530 €
-54 965 €
EBITDA
135 124 €
160 468 €
Net margin
-54.4%
-20.8%
Revenue and income statement
In 2023, TOITURES SOLAIRES DU PERIGORD achieves revenue of 326 k€. Vs 2022, growth of +24% (264 k€ -> 326 k€). After deducting consumption (0 €), gross margin stands at 326 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 135 k€, representing 41.4% of revenue. Warning negative scissor effect: despite revenue change (+24%), EBITDA varies by -16%, reducing margin by 19.5 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -178 k€ (-54.4% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
326 431 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
326 431 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
135 124 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 222 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-177 530 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
41.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -30314%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-30314.369%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-0.305%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.297%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-12504.893
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOITURES SOLAIRES DU PERIGORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Debt ratio
6328.599
-30314.369
Financial autonomy
1.453
-0.305
Repayment capacity
128.702
-12504.893
Cash flow / Revenue
25.611%
-0.297%
Sector positioning
Debt ratio
-30314.372023
2022
2023
Q1: -242.24
Med: 0.0
Q3: 190.04
Excellent-50 pts over 2 years
In 2023, the debt ratio of TOITURES SOLAIRES DU PERI... (-30314.37) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-0.3%2023
2022
2023
Q1: -6.3%
Med: 6.35%
Q3: 49.74%
Average
In 2023, the financial autonomy of TOITURES SOLAIRES DU PERI... (-0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-12504.89 years2023
2022
2023
Q1: -3.51 years
Med: 0.0 years
Q3: 6.0 years
Excellent-52 pts over 2 years
In 2023, the repayment capacity of TOITURES SOLAIRES DU PERI... (-12504.89) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 127.7x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
237.358
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
127.686
Liquidity indicators evolution TOITURES SOLAIRES DU PERIGORD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
Liquidity ratio
195.307
237.358
Interest coverage
66.072
127.686
Sector positioning
Liquidity ratio
237.362023
2022
2023
Q1: 87.04
Med: 274.98
Q3: 887.78
Average
In 2023, the liquidity ratio of TOITURES SOLAIRES DU PERI... (237.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
127.69x2023
2022
2023
Q1: -3.13x
Med: 0.15x
Q3: 16.93x
Excellent
In 2023, the interest coverage of TOITURES SOLAIRES DU PERI... (127.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1376 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1259 days. The gap of 117 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 2251 days of revenue, i.e. 2.0 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 041 013 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1376 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1259 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2251 j
WCR and payment terms evolution TOITURES SOLAIRES DU PERIGORD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
Operating WCR
272 602 €
2 041 013 €
Inventory turnover (days)
0
0
Customer payment term (days)
161
1376
Supplier payment term (days)
1395
1259
Positioning of TOITURES SOLAIRES DU PERIGORD in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of TOITURES SOLAIRES DU PERIGORD is estimated at
289 036 €
(range 39 096€ - 1 196 515€).
With an EBITDA of 135 124€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
85 tx
39k€289k€1196k€
289 036 €Range: 39 096€ - 1 196 515€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
135 124 €×2.4x
Estimation326 956 €
35 878€ - 1 226 796€
Revenue Multiple30%
326 431 €×0.69x
Estimation225 838 €
44 461€ - 1 146 046€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare TOITURES SOLAIRES DU PERIGORD with other companies in the same sector:
Frequently asked questions about TOITURES SOLAIRES DU PERIGORD
What is the revenue of TOITURES SOLAIRES DU PERIGORD ?
The revenue of TOITURES SOLAIRES DU PERIGORD in 2023 is 326 k€.
Is TOITURES SOLAIRES DU PERIGORD profitable?
TOITURES SOLAIRES DU PERIGORD recorded a net loss in 2023.
Where is the headquarters of TOITURES SOLAIRES DU PERIGORD ?
The headquarters of TOITURES SOLAIRES DU PERIGORD is located in PERIGUEUX (24000), in the department Dordogne.
Where to find the tax return of TOITURES SOLAIRES DU PERIGORD ?
The tax return of TOITURES SOLAIRES DU PERIGORD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOITURES SOLAIRES DU PERIGORD operate?
TOITURES SOLAIRES DU PERIGORD operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart