Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2014-02-01 (12 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: LE MEE SUR SEINE (77350), Seine-et-Marne
TOITURES SEINE ET MARNAISES : revenue, balance sheet and financial ratios
TOITURES SEINE ET MARNAISES is a French company
founded 12 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in LE MEE SUR SEINE (77350),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOITURES SEINE ET MARNAISES (SIREN 800437394)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 548 531 €
1 466 198 €
1 123 030 €
1 161 834 €
1 269 137 €
910 472 €
1 133 889 €
Net income
211 678 €
186 387 €
77 087 €
83 326 €
91 850 €
110 265 €
41 747 €
89 640 €
73 204 €
119 036 €
EBITDA
N/C
N/C
N/C
130 765 €
138 432 €
162 993 €
85 396 €
200 622 €
120 286 €
266 206 €
Net margin
N/C
N/C
N/C
5.4%
6.3%
9.8%
3.6%
7.1%
8.0%
10.5%
Revenue and income statement
In 2025, TOITURES SEINE ET MARNAISES generates positive net income of 212 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 119 k€ -> 212 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
211 678 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 23%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
23.362%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.609%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution TOITURES SEINE ET MARNAISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
57.015
66.584
48.899
302.965
357.8
334.89
268.262
182.661
60.073
23.362
Financial autonomy
27.158
21.808
23.269
13.452
16.57
14.225
18.826
21.148
27.781
34.609
Repayment capacity
0.588
1.845
0.595
9.084
1.22
1.176
5.762
None
None
None
Cash flow / Revenue
11.115%
3.338%
6.502%
1.514%
10.505%
5.849%
4.065%
None%
None%
None%
Sector positioning
Debt ratio
23.362025
2023
2024
2025
Q1: 5.5
Med: 19.37
Q3: 43.02
Average-21 pts over 3 years
In 2025, the debt ratio of TOITURES SEINE ET MARNAISES (23.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.61%2025
2023
2024
2025
Q1: 30.43%
Med: 48.45%
Q3: 62.62%
Average
In 2025, the financial autonomy of TOITURES SEINE ET MARNAISES (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 160.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
160.571
Liquidity indicators evolution TOITURES SEINE ET MARNAISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
184.326
140.304
139.413
192.8
145.057
126.476
298.259
230.565
169.307
160.571
Interest coverage
0.846
1.554
0.767
2.597
2.661
2.473
5.695
None
None
None
Sector positioning
Liquidity ratio
160.572025
2023
2024
2025
Q1: 162.47
Med: 222.06
Q3: 326.0
Watch-30 pts over 3 years
In 2025, the liquidity ratio of TOITURES SEINE ET MARNAISES (160.57) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOITURES SEINE ET MARNAISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
123 390 €
143 044 €
153 363 €
131 450 €
391 769 €
626 858 €
527 677 €
0 €
0 €
0 €
Inventory turnover (days)
2
3
6
8
8
5
4
0
0
0
Customer payment term (days)
88
75
55
40
49
80
61
0
0
0
Supplier payment term (days)
42
79
59
44
38
67
34
0
0
0
Positioning of TOITURES SEINE ET MARNAISES in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TOITURES SEINE ET MARNAISES is estimated at
571 194 €
(range 289 938€ - 1 015 029€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
289k€571k€1015k€
571 194 €Range: 289 938€ - 1 015 029€
NAF 5 all-time
Valuation method used
Net Income Multiple
211 678 €
×
2.7x
=571 194 €
Range: 289 939€ - 1 015 029€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare TOITURES SEINE ET MARNAISES with other companies in the same sector:
Frequently asked questions about TOITURES SEINE ET MARNAISES
What is the revenue of TOITURES SEINE ET MARNAISES ?
The revenue of TOITURES SEINE ET MARNAISES in 2022 is 1.5 M€.
Is TOITURES SEINE ET MARNAISES profitable?
Yes, TOITURES SEINE ET MARNAISES generated a net profit of 212 k€ in 2025.
Where is the headquarters of TOITURES SEINE ET MARNAISES ?
The headquarters of TOITURES SEINE ET MARNAISES is located in LE MEE SUR SEINE (77350), in the department Seine-et-Marne.
Where to find the tax return of TOITURES SEINE ET MARNAISES ?
The tax return of TOITURES SEINE ET MARNAISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOITURES SEINE ET MARNAISES operate?
TOITURES SEINE ET MARNAISES operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart