Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: REPARSAC (16200), Charente
TOITURES PAURION : revenue, balance sheet and financial ratios
TOITURES PAURION is a French company
founded 23 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in REPARSAC (16200),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - TOITURES PAURION (SIREN 450885322)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 335 806 €
2 936 604 €
2 454 323 €
1 939 905 €
1 650 496 €
1 833 442 €
1 431 175 €
N/C
Net income
28 181 €
42 711 €
89 235 €
-32 666 €
111 338 €
29 722 €
209 592 €
-213 395 €
-53 635 €
EBITDA
N/C
82 160 €
95 671 €
-49 771 €
74 083 €
26 272 €
218 027 €
-169 857 €
N/C
Net margin
N/C
1.8%
3.0%
-1.3%
5.7%
1.8%
11.4%
-14.9%
N/C
Revenue and income statement
In 2025, TOITURES PAURION generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 181 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.778%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.453%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
30.215
186.442
29.974
28.715
21.711
36.044
23.525
17.139
7.778
Financial autonomy
47.205
22.229
47.683
48.884
54.559
28.312
47.689
35.918
61.453
Repayment capacity
None
-7.022
0.204
4.484
1.631
-2.037
1.364
1.491
None
Cash flow / Revenue
None%
-2.786%
11.729%
1.41%
3.155%
-3.084%
3.027%
2.737%
None%
Sector positioning
Debt ratio
7.782025
2023
2024
2025
Q1: 5.71
Med: 19.62
Q3: 43.29
Good-19 pts over 3 years
In 2025, the debt ratio of TOITURES PAURION (7.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.45%2025
2023
2024
2025
Q1: 30.48%
Med: 48.57%
Q3: 63.03%
Good+10 pts over 3 years
In 2025, the financial autonomy of TOITURES PAURION (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.49 years2024
2023
2024
Q1: 0.0 years
Med: 0.32 years
Q3: 1.21 years
Watch
In 2024, the repayment capacity of TOITURES PAURION (1.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.743
Liquidity indicators evolution TOITURES PAURION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
173.459
222.51
183.829
233.294
257.131
186.505
213.793
241.625
261.743
Interest coverage
None
-0.339
0.117
0.084
0.398
-2.391
1.066
0.898
None
Sector positioning
Liquidity ratio
261.742025
2023
2024
2025
Q1: 164.24
Med: 227.26
Q3: 326.5
Good+8 pts over 3 years
In 2025, the liquidity ratio of TOITURES PAURION (261.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.9x2024
2023
2024
Q1: 0.0x
Med: 0.52x
Q3: 2.64x
Good
In 2024, the interest coverage of TOITURES PAURION (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 523 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 483 days. The gap of 40 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
523 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
483 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution TOITURES PAURION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
412 479 €
499 026 €
423 022 €
608 257 €
708 735 €
667 666 €
726 879 €
0 €
Inventory turnover (days)
0
26
23
16
32
37
21
23
0
Customer payment term (days)
0
76
72
98
83
114
69
138
523
Supplier payment term (days)
0
39
45
33
32
82
45
78
483
Positioning of TOITURES PAURION in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of TOITURES PAURION is estimated at
76 043 €
(range 38 599€ - 135 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
38k€76k€135k€
76 043 €Range: 38 599€ - 135 132€
NAF 5 all-time
Valuation method used
Net Income Multiple
28 181 €
×
2.7x
=76 044 €
Range: 38 600€ - 135 132€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare TOITURES PAURION with other companies in the same sector:
The revenue of TOITURES PAURION in 2024 is 2.3 M€.
Is TOITURES PAURION profitable?
Yes, TOITURES PAURION generated a net profit of 28 k€ in 2025.
Where is the headquarters of TOITURES PAURION ?
The headquarters of TOITURES PAURION is located in REPARSAC (16200), in the department Charente.
Where to find the tax return of TOITURES PAURION ?
The tax return of TOITURES PAURION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does TOITURES PAURION operate?
TOITURES PAURION operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart