TOITURES PAURION : revenue, balance sheet and financial ratios

TOITURES PAURION is a French company founded 23 years ago, specialized in the sector Travaux de couverture par éléments. Based in REPARSAC (16200), this company of category PME shows in 2024 a revenue of 2.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-11

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - TOITURES PAURION (SIREN 450885322)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue N/C 2 335 806 € 2 936 604 € 2 454 323 € 1 939 905 € 1 650 496 € 1 833 442 € 1 431 175 € N/C
Net income 28 181 € 42 711 € 89 235 € -32 666 € 111 338 € 29 722 € 209 592 € -213 395 € -53 635 €
EBITDA N/C 82 160 € 95 671 € -49 771 € 74 083 € 26 272 € 218 027 € -169 857 € N/C
Net margin N/C 1.8% 3.0% -1.3% 5.7% 1.8% 11.4% -14.9% N/C

Revenue and income statement

In 2025, TOITURES PAURION generates positive net income of 28 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

28 181 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.778%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.453%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.0%

Solvency indicators evolution
TOITURES PAURION

Sector positioning

Debt ratio
7.78 2025
2023
2024
2025
Q1: 5.71
Med: 19.62
Q3: 43.29
Good -19 pts over 3 years

In 2025, the debt ratio of TOITURES PAURION (7.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
61.45% 2025
2023
2024
2025
Q1: 30.48%
Med: 48.57%
Q3: 63.03%
Good +10 pts over 3 years

In 2025, the financial autonomy of TOITURES PAURION (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.49 years 2024
2023
2024
Q1: 0.0 years
Med: 0.32 years
Q3: 1.21 years
Watch

In 2024, the repayment capacity of TOITURES PAURION (1.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 261.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

261.743

Liquidity indicators evolution
TOITURES PAURION

Sector positioning

Liquidity ratio
261.74 2025
2023
2024
2025
Q1: 164.24
Med: 227.26
Q3: 326.5
Good +8 pts over 3 years

In 2025, the liquidity ratio of TOITURES PAURION (261.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
0.9x 2024
2023
2024
Q1: 0.0x
Med: 0.52x
Q3: 2.64x
Good

In 2024, the interest coverage of TOITURES PAURION (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 523 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 483 days. The gap of 40 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

523 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

483 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
TOITURES PAURION

Positioning of TOITURES PAURION in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of TOITURES PAURION is estimated at 76 043 € (range 38 599€ - 135 132€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
38k€ 76k€ 135k€
76 043 € Range: 38 599€ - 135 132€
NAF 5 all-time

Valuation method used

Net Income Multiple
28 181 € × 2.7x = 76 044 €
Range: 38 600€ - 135 132€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare TOITURES PAURION with other companies in the same sector:

Frequently asked questions about TOITURES PAURION

What is the revenue of TOITURES PAURION ?

The revenue of TOITURES PAURION in 2024 is 2.3 M€.

Is TOITURES PAURION profitable?

Yes, TOITURES PAURION generated a net profit of 28 k€ in 2025.

Where is the headquarters of TOITURES PAURION ?

The headquarters of TOITURES PAURION is located in REPARSAC (16200), in the department Charente.

Where to find the tax return of TOITURES PAURION ?

The tax return of TOITURES PAURION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does TOITURES PAURION operate?

TOITURES PAURION operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.